XML 103 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS
12 Months Ended
Dec. 31, 2012
LOANS  
LOANS

7.         LOANS

 

The Company’s loan portfolio includes residential mortgage, commercial mortgage, commercial business, and consumer loan segments to customers. Residential mortgage loans include classes for 1- 4 family owner occupied and construction.  Commercial mortgage loans include construction, single and multi-family, and commercial real estate classes.  Commercial business loans include asset based lending loans and other commercial business loan classes.  Consumer loans include home equity and other.  A substantial portion of the loan portfolio is secured by real estate in western Massachusetts, southern Vermont, northeastern New York, and in the Bank’s New England lending areas. The ability of many of the Bank’s debtors to honor their contracts is dependent, among other things, on the economies and real estate markets in these areas.

 

Total loans include loans from business activities and loans acquired from business combinations. Loans from business combinations are those loans acquired from the acquisitions of Beacon, CBT, Legacy Bancorp, Inc., and Rome Bancorp, Inc.

 

Year-end loans consisted of the following:

 

 

 

2012

 

2011

 

(In thousands)

 

Loans from
Business Activities

 

Loans from Business
Combinations

 

Total

 

Loans from
Business Activities

 

Loans from Business
Combinations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

870,322

 

$

427,210

 

$

1,297,532

 

$

649,467

 

$

329,407

 

$

978,874

 

Construction

 

20,344

 

6,375

 

26,719

 

32,191

 

9,370

 

41,561

 

Total residential mortgages

 

890,666

 

433,585

 

1,324,251

 

681,658

 

338,777

 

1,020,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

150,694

 

17,131

 

167,825

 

117,492

 

6,726

 

124,218

 

Single and multi-family

 

43,332

 

80,488

 

123,820

 

89,401

 

16,398

 

105,799

 

Commercial real estate

 

768,867

 

353,032

 

1,121,899

 

746,545

 

179,679

 

926,224

 

Total commercial mortgages

 

962,893

 

450,651

 

1,413,544

 

953,438

 

202,803

 

1,156,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

255,265

 

2,830

 

258,095

 

151,065

 

2,206

 

153,271

 

Other commercial business loans

 

234,662

 

107,369

 

342,031

 

210,701

 

46,320

 

257,021

 

Total commercial business loans

 

489,927

 

110,199

 

600,126

 

361,766

 

48,526

 

410,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

1,452,820

 

560,850

 

2,013,670

 

1,315,204

 

251,329

 

1,566,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

205,892

 

119,509

 

325,401

 

226,369

 

71,827

 

298,196

 

Other

 

76,258

 

249,074

 

325,332

 

39,020

 

32,386

 

71,406

 

Total consumer loans

 

282,150

 

368,583

 

650,733

 

265,389

 

104,213

 

369,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

2,625,636

 

$

1,363,018

 

$

3,988,654

 

$

2,262,251

 

$

694,319

 

$

2,956,570

 

 

Total unamortized net costs and premiums included in the year-end total loans for historical loans were the following:

 

(In thousands)

 

2012

 

2011

 

Unamortized net loan origination costs

 

$

6,552

 

$

5,163

 

Unamortized net premium on purchased loans

 

4,055

 

251

 

Total unamortized net costs and premiums

 

$

10,607

 

$

5,414

 

 

The Company occasionally transfers a portion of its originated commercial loans to participating lending partners.  The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying consolidated balance sheets.  The Company and its lending partners share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan.  The Company continues to service the loans, collects cash payments from the borrowers, remits payments (net of servicing fees), and disburses required escrow funds to relevant parties.  At year-end 2012 and 2011, the Company was servicing loans for participants totaling $76.8 million and $86 million, respectively.

 

In 2012, the Company purchased loans aggregating $166.5 million and sold loans aggregating $780 million. In 2011, the Company did not purchase any loans and sold loans aggregating $75.2 million.  Net gains on sales of loans were $11.8 million, $257 thousand, and $851 thousand for the years 2012, 2011, and 2010, respectively.

 

Most of the Company’s lending activity occurs within its primary markets in Western Massachusetts, Southern Vermont and Northeastern New York. Most of the loan portfolio is secured by real estate, including residential mortgages, commercial mortgages, and home equity loans.  Year-end loans to operators of non-residential buildings totaled $493.5 million, or 12.4%, and $365 million, or 12.3% of total loans in 2012 and 2011, respectively.  There were no other concentrations of loans related to any one industry in excess of 10% of total loans at year-end 2012 or 2011.

 

At year-end 2012, the Company had pledged loans totaling $87 million to the Federal Reserve Bank of Boston as collateral for certain borrowing arrangements.  Also, residential first mortgage loans are subject to a blanket lien for FHLBB advances.  See Note 12- Borrowings & Subordinated Notes.

 

At year-end 2012 and 2011, the Company’s commitments outstanding to related parties totaled $18.5 million and $34.3 million, respectively, and the loans outstanding against these commitments totaled $10.0 million and $33.4 million, respectively.    Related parties include directors and executive officers of the Company and its subsidiaries and their respective affiliates in which they have a controlling interest, and immediate family members.  For the years 2012 and 2011, all related party loans were performing.  Year-end aggregate extensions of credit to one related party included a non-depository organization formed to finance and promote economic development within the New England region. The only relationship between this organization and the Company, in addition to the $8.0 million loan relationship, is that an Executive Officer of the Company serves as Chairman of the Board of this organization. In addition, the aforementioned Executive Officer serves as a Director and on the Finance Committee of a non-profit organization that provides educational and theatrical experience for children, adolescents and youth at risk.  The Company originated $650,000 in loan commitments to that organization in 2012. These were new credit extensions in 2012.

 

The carrying amount of the acquired loans at December 31, 2012 totaled $1.4 billion.  These loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Topic 310-30, with a carrying amount of $62 million and loans that were considered not impaired at the acquisition date with a carrying amount of $1.3 billion.

 

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.

 

(In thousands)

 

2012

 

2011

 

Balance at beginning of period

 

$

1,277

 

$

 

Acquisitions

 

11,814

 

3,553

 

Sales

 

 

(648

)

Reclassification from nonaccretable difference for loans with improved cash flows

 

 

 

Changes in expected cash flows that do not affect nonaccretable difference

 

 

 

Accretion

 

(4,844

)

(1,628

)

Balance at end of period

 

$

8,247

 

$

1,277

 

 

The following is a summary of past due loans at December 31, 2012 and 2011:

 

Loans from Business Activities

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

4,105

 

$

1,291

 

$

8,061

 

$

13,457

 

$

856,865

 

$

870,322

 

$

1,563

 

Construction

 

 

210

 

48

 

258

 

20,086

 

20,344

 

48

 

Total

 

4,105

 

1,501

 

8,109

 

13,715

 

876,951

 

890,666

 

1,611

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

4,668

 

4,668

 

146,026

 

150,694

 

 

Single and multi-family

 

616

 

 

27

 

643

 

42,689

 

43,332

 

 

Commercial real estate

 

1,183

 

1,727

 

8,231

 

11,141

 

757,726

 

768,867

 

1,195

 

Total

 

1,799

 

1,727

 

12,926

 

16,452

 

946,441

 

962,893

 

1,195

 

Commercial business loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

255,265

 

255,265

 

 

Other commercial business loans

 

745

 

372

 

3,427

 

4,544

 

230,118

 

234,662

 

159

 

Total

 

745

 

372

 

3,427

 

4,544

 

485,383

 

489,927

 

159

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

828

 

300

 

1,856

 

2,984

 

202,908

 

205,892

 

424

 

Other

 

546

 

55

 

248

 

849

 

75,409

 

76,258

 

69

 

Total

 

1,374

 

355

 

2,104

 

3,833

 

278,317

 

282,150

 

493

 

Total

 

$

8,023

 

$

3,955

 

$

26,566

 

$

38,544

 

$

2,587,092

 

$

2,625,636

 

$

3,458

 

 

Loans from Business Activities

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,045

 

$

877

 

$

11,479

 

$

14,401

 

$

635,066

 

$

649,467

 

$

5,123

 

Construction

 

 

 

 

 

32,191

 

32,191

 

 

Total

 

2,045

 

877

 

11,479

 

14,401

 

667,257

 

681,658

 

5,123

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

8,650

 

8,650

 

108,842

 

117,492

 

 

Single and multi-family

 

70

 

 

676

 

746

 

88,655

 

89,401

 

314

 

Commercial real estate

 

746

 

8,019

 

5,258

 

14,023

 

732,522

 

746,545

 

 

Total

 

816

 

8,019

 

14,584

 

23,419

 

930,019

 

953,438

 

314

 

Commercial business loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

151,065

 

151,065

 

 

Other commercial business loans

 

369

 

781

 

1,156

 

2,306

 

208,395

 

210,701

 

178

 

Total

 

369

 

781

 

1,156

 

2,306

 

359,460

 

361,766

 

178

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

430

 

257

 

1,692

 

2,379

 

223,990

 

226,369

 

 

Other

 

311

 

148

 

148

 

607

 

38,413

 

39,020

 

100

 

Total

 

741

 

405

 

1,840

 

2,986

 

262,403

 

265,389

 

100

 

Total

 

$

3,971

 

$

10,082

 

$

29,059

 

$

43,112

 

$

2,219,139

 

$

2,262,251

 

$

5,715

 

 

Loans from Business Combinations

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total
Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,817

 

$

585

 

$

2,523

 

$

4,925

 

$

422,285

 

$

427,210

 

$

1,555

 

Construction

 

 

 

 

 

6,375

 

6,375

 

 

Total

 

1,817

 

585

 

2,523

 

4,925

 

428,660

 

433,585

 

1,555

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

1,056

 

1,056

 

16,075

 

17,131

 

1,056

 

Single and multi-family

 

194

 

1,328

 

746

 

2,268

 

78,220

 

80,488

 

746

 

Commercial real estate

 

1,532

 

2,024

 

11,062

 

14,618

 

338,414

 

353,032

 

10,176

 

Total

 

1,726

 

3,352

 

12,864

 

17,942

 

432,709

 

450,651

 

11,978

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

2,830

 

2,830

 

 

Other commercial business loans

 

422

 

577

 

2,177

 

3,176

 

104,193

 

107,369

 

1,764

 

Total

 

422

 

577

 

2,177

 

3,176

 

107,023

 

110,199

 

1,764

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

1,689

 

169

 

89

 

1,947

 

117,562

 

119,509

 

52

 

Other

 

2,624

 

365

 

271

 

3,260

 

245,814

 

249,074

 

171

 

Total

 

4,313

 

534

 

360

 

5,207

 

363,376

 

368,583

 

223

 

Total

 

$

8,278

 

$

5,048

 

$

17,924

 

$

31,250

 

$

1,331,768

 

$

1,363,018

 

$

15,520

 

 

Loans from Business Combinations

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total
Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

663

 

$

242

 

$

1,450

 

$

2,355

 

$

327,052

 

$

329,407

 

$

796

 

Construction

 

 

 

165

 

165

 

9,205

 

9,370

 

165

 

Total

 

663

 

242

 

1,615

 

2,520

 

336,257

 

338,777

 

961

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

606

 

606

 

6,120

 

6,726

 

606

 

Single and multi-family

 

 

 

703

 

703

 

15,695

 

16,398

 

703

 

Commercial real estate

 

68

 

102

 

1,923

 

2,093

 

177,586

 

179,679

 

1,913

 

Total

 

68

 

102

 

3,232

 

3,402

 

199,401

 

202,803

 

3,222

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

2,206

 

2,206

 

 

Other commercial business loans

 

349

 

235

 

258

 

842

 

45,478

 

46,320

 

245

 

Total

 

349

 

235

 

258

 

842

 

47,684

 

48,526

 

245

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

284

 

 

75

 

359

 

71,468

 

71,827

 

 

Other

 

239

 

69

 

179

 

487

 

31,899

 

32,386

 

41

 

Total

 

523

 

69

 

254

 

846

 

103,367

 

104,213

 

41

 

Total

 

$

1,603

 

$

648

 

$

5,359

 

$

7,610

 

$

686,709

 

$

694,319

 

$

4,469

 

 

The following is summary information pertaining to non-accrual loans at year-end 2012 and 2011:

 

 

 

2012

 

2011

 

(In thousands)

 

Loans from
Business Activities

 

Loans from Business
Combinations

 

Total

 

Loans from
Business Activities

 

Loans from Business
Combinations

 

Total

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

6,498

 

$

968

 

$

7,466

 

$

6,356

 

$

654

 

$

7,010

 

Construction

 

 

 

 

 

 

 

Total

 

6,498

 

968

 

7,466

 

6,356

 

654

 

7,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

4,668

 

 

4,668

 

8,650

 

 

8,650

 

Single and multi-family

 

27

 

 

27

 

362

 

 

362

 

Other

 

7,036

 

886

 

7,922

 

5,259

 

9

 

5,268

 

Total

 

11,731

 

886

 

12,617

 

14,271

 

9

 

14,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

 

 

Other commercial business loans

 

3,268

 

413

 

3,681

 

977

 

13

 

990

 

Total

 

3,268

 

413

 

3,681

 

977

 

13

 

990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

1,432

 

37

 

1,469

 

1,692

 

75

 

1,767

 

Other

 

179

 

100

 

279

 

48

 

139

 

187

 

Total

 

1,611

 

137

 

1,748

 

1,740

 

214

 

1,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

23,108

 

$

2,404

 

$

25,512

 

$

23,344

 

$

890

 

$

24,234

 

 

Activity in the allowance for loan losses for 2012, 2011, and 2010 was as follows:

 

Loans from Business Activities

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,150

 

$

22,095

 

$

4,540

 

$

2,203

 

$

(90

)

$

31,898

 

Charged-off loans

 

2,604

 

4,229

 

697

 

1,537

 

 

9,067

 

Recoveries on charged-off loans

 

103

 

52

 

96

 

165

 

 

416

 

Provision for loan losses

 

5,279

 

945

 

1,666

 

635

 

119

 

8,644

 

Balance at end of year

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

Individually evaluated for impairment

 

342

 

1,444

 

1,205

 

273

 

 

3,264

 

Collectively evaluated for impairment

 

5,586

 

17,419

 

4,400

 

1,193

 

29

 

28,627

 

Total

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

6,362

 

30,287

 

2,821

 

1,218

 

 

 

40,688

 

Collectively evaluated for impairment

 

884,304

 

932,606

 

487,106

 

280,932

 

 

 

2,584,948

 

Total

 

$

890,666

 

$

962,893

 

$

489,927

 

$

282,150

 

 

 

$

2,625,636

 

 

Loans from Business Activities

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,077

 

$

19,461

 

$

6,038

 

$

2,099

 

$

1,223

 

$

31,898

 

Charged-off loans

 

1,322

 

4,047

 

1,443

 

884

 

 

7,696

 

Recoveries on charged-off loans

 

231

 

189

 

109

 

150

 

 

679

 

Provision for loan losses

 

1,164

 

6,492

 

(164

)

838

 

(1,313

)

7,017

 

Balance at end of year

 

$

3,150

 

$

22,095

 

$

4,540

 

$

2,203

 

$

(90

)

$

31,898

 

Individually evaluated for impairment

 

449

 

1,722

 

116

 

488

 

 

2,775

 

Collectively evaluated for impairment

 

2,701

 

20,373

 

4,424

 

1,715

 

(90

)

29,123

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

Total

 

$

3,150

 

$

22,095

 

$

4,540

 

$

2,203

 

$

(90

)

$

31,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

5,655

 

34,074

 

564

 

1,190

 

 

 

41,483

 

Collectively evaluated for impairment

 

676,003

 

919,364

 

361,202

 

264,199

 

 

 

2,220,768

 

Total

 

$

681,658

 

$

953,438

 

$

361,766

 

$

265,389

 

 

 

$

2,262,251

 

 

Loans from Business Activities

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,897

 

$

19,282

 

$

6,011

 

$

2,749

 

$

877

 

$

31,816

 

Charged-off loans

 

409

 

6,403

 

2,685

 

1,188

 

 

10,685

 

Recoveries on charged-off loans

 

213

 

794

 

1,094

 

140

 

 

2,241

 

Provision for loan losses

 

376

 

5,788

 

1,618

 

398

 

346

 

8,526

 

Balance at end of year

 

$

3,077

 

$

19,461

 

$

6,038

 

$

2,099

 

$

1,223

 

$

31,898

 

Individually evaluated for impairment

 

246

 

2,151

 

92

 

 

 

2,489

 

Collectively evaluated for impairment

 

2,831

 

17,310

 

5,946

 

2,099

 

1,223

 

29,409

 

Total

 

$

3,077

 

$

19,461

 

$

6,038

 

$

2,099

 

$

1,223

 

$

31,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

1,352

 

3,798

 

8,606

 

397

 

 

 

14,153

 

Collectively evaluated for impairment

 

643,621

 

921,775

 

277,481

 

285,132

 

 

 

2,128,009

 

Total

 

$

644,973

 

$

925,573

 

$

286,087

 

$

285,529

 

 

 

$

2,142,162

 

 

Loans from Business Combinations

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

281

 

$

158

 

$

38

 

$

87

 

$

(18

)

$

546

 

Charged-off loans

 

43

 

 

 

340

 

 

383

 

Recoveries on charged-off loans

 

 

 

 

208

 

 

208

 

Provision for loan losses

 

271

 

232

 

58

 

359

 

26

 

946

 

Balance at end of year

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

Individually evaluated for impairment

 

55

 

 

 

 

 

55

 

Collectively evaluated for impairment

 

454

 

390

 

96

 

314

 

8

 

1,262

 

Total

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

371

 

886

 

 

 

 

1,257

 

Collectively evaluated for impairment

 

433,214

 

449,765

 

110,199

 

368,583

 

 

1,361,761

 

Total

 

$

433,585

 

$

450,651

 

$

110,199

 

$

368,583

 

$

 

$

1,363,018

 

 

Loans from Business Combinations

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

 

$

 

$

 

$

 

$

 

$

 

Charged-off loans

 

 

 

 

 

 

 

Recoveries on charged-off loans

 

 

 

 

 

 

 

Provision for loan losses

 

281

 

158

 

38

 

87

 

(18

)

546

 

Balance at end of year

 

$

281

 

$

158

 

$

38

 

$

87

 

$

(18

)

$

546

 

Individually evaluated for impairment

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

281

 

158

 

38

 

87

 

(18

)

546

 

Total

 

$

281

 

$

158

 

$

38

 

$

87

 

$

(18

)

$

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

338,777

 

202,803

 

48,526

 

104,213

 

 

 

694,319

 

Total

 

$

338,777

 

$

202,803

 

$

48,526

 

$

104,213

 

 

 

$

694,319

 

 

The following is a summary of impaired loans at year-end 2012 and 2011 and for the years then ended:

 

Loans from Business Activities

 

 

 

At December 31, 2012

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,408

 

$

3,408

 

$

 

Commercial mortgages - construction

 

2,730

 

2,730

 

 

Commercial mortgages - single and multifamily

 

 

 

 

Commercial mortgages - real estate

 

3,450

 

3,450

 

 

Other commercial business loans

 

31

 

31

 

 

Consumer - home equity

 

602

 

602

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,056

 

$

1,343

 

$

287

 

Commercial mortgages - construction

 

1,584

 

1,938

 

354

 

Commercial mortgages - single and multifamily

 

 

 

 

Commercial mortgages - real estate

 

2,019

 

3,109

 

1,090

 

Other commercial business loans

 

1,135

 

2,340

 

1,205

 

Consumer - home equity

 

209

 

482

 

273

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

4,464

 

$

4,751

 

$

287

 

Commercial mortgages

 

9,783

 

11,227

 

1,444

 

Commercial business

 

1,166

 

2,371

 

1,205

 

Consumer

 

811

 

1,084

 

273

 

Total impaired loans

 

$

16,224

 

$

19,433

 

$

3,209

 

 

Loans Acquired from Business Combinations 

 

 

 

At December 31, 2012

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

215

 

$

215

 

$

 

Commercial mortgages - real estate

 

886

 

886

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

101

 

156

 

55

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

316

 

$

371

 

$

55

 

Commercial mortgages

 

886

 

886

 

 

Total impaired loans

 

$

1,202

 

$

1,257

 

$

55

 

 

Loans from Business Activities

 

 

 

At December 31, 2011

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

2,546

 

$

2,546

 

$

 

Commercial mortgages - single and multifamily

 

326

 

326

 

 

Commercial mortgages - real estate

 

2,751

 

2,751

 

 

Consumer - home equity

 

308

 

308

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,853

 

$

2,302

 

$

449

 

Commercial mortgages - construction

 

7,559

 

8,650

 

1,091

 

Commercial mortgages - real estate

 

1,373

 

2,004

 

631

 

Other commercial business loans

 

13

 

129

 

116

 

Consumer - home equity

 

357

 

845

 

488

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

4,399

 

$

4,848

 

$

449

 

Commercial mortgages

 

12,009

 

13,731

 

1,722

 

Commercial business

 

13

 

129

 

116

 

Consumer

 

665

 

1,153

 

488

 

Total impaired loans

 

$

17,086

 

$

19,861

 

$

2,775

 

 

Loans Acquired from Business Combinations

 

 

 

At December 31, 2011

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

247

 

$

247

 

$

 

Consumer - home equity

 

37

 

37

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

247

 

$

247

 

$

 

Consumer

 

37

 

37

 

 

Total impaired loans

 

$

284

 

$

284

 

$

 

 

Loans from Business Activities

 

 

 

For the Year Ended December 31, 2012

 

For the Year Ended December 31, 2011

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

2,592

 

$

28

 

$

1,740

 

$

82

 

Residential mortgages - construction

 

 

 

48

 

 

Commercial mortages - construction

 

624

 

 

79

 

 

Commercial mortgages - single and multifamily

 

210

 

10

 

122

 

1

 

Commercial mortgages - real estate

 

3,667

 

87

 

6,189

 

260

 

Commercial business loans

 

17

 

 

23

 

1

 

Consumer-home equity

 

399

 

1

 

375

 

4

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

2,802

 

$

27

 

$

1,027

 

$

20

 

Residential mortgages - construction

 

 

 

16

 

 

Commercial mortages - construction

 

5,280

 

 

4,476

 

 

Commercial mortgages - single and multifamily

 

75

 

 

274

 

11

 

Commercial mortgages - real estate

 

2,683

 

22

 

2,005

 

20

 

Commercial business loans

 

619

 

7

 

400

 

6

 

Consumer-home equity

 

542

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

5,394

 

$

55

 

$

2,831

 

$

102

 

Commercial mortgages

 

12,539

 

119

 

13,145

 

292

 

Commercial business loans

 

636

 

7

 

423

 

7

 

Consumer loans

 

941

 

1

 

702

 

4

 

Total impaired loans

 

$

19,510

 

$

182

 

$

17,101

 

$

405

 

 

Loans Acquired from Business Combinations

 

 

 

For the Year Ended December 31, 2012

 

For the Year Ended December 31, 2011

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

520

 

$

 

$

41

 

$

 

Commercial mortages - construction

 

 

 

 

 

Commercial mortgages - real estate

 

497

 

24

 

1,198

 

33

 

Commercial business loans

 

 

 

177

 

28

 

Consumer-home equity

 

25

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

52

 

$

2

 

$

 

$

 

Commercial mortages - construction

 

 

 

 

 

Commercial mortgages - single and multifamily

 

 

 

 

 

Commercial mortgages - real estate

 

 

 

 

 

Commercial business loans

 

 

 

 

 

Consumer-home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

572

 

$

2

 

$

41

 

$

 

Commercial mortgages

 

497

 

24

 

1,198

 

33

 

Commercial business loans

 

 

 

177

 

28

 

Consumer loans

 

25

 

 

6

 

 

Total impaired loans

 

$

1,094

 

$

26

 

$

1,422

 

$

61

 

 

No additional funds are committed to be advanced in connection with impaired loans.

 

Credit Quality Information

 

The Bank utilizes an eleven grade internal loan rating system for each of its commercial real estate, construction and commercial loans as follows:

 

1                                         Substantially Risk Free

 

Borrowers in this category are of unquestioned credit standing and are at the pinnacle of credit quality. Credits in this category are generally cash secured with strong management depth and experience and exhibit a superior track record.

 

2                                         Minimal Risk

 

A relationship which provides an adequate return on investment to the Company, has been stable during the last three years and has a superior financial condition as determined by a comparison with the industry.  In addition, management must be of unquestionable character and have strong abilities as measured by its long-term financial performance.

 

3                                         Moderate Risk

 

A relationship which does not appear to possess more than the normal degree of credit risk.  Overall, the borrower’s financial statements compare favorably with the industry.  A strong secondary repayment source exists and the loan is performing as agreed.

 

4              Better than Average Risk

 

A relationship which possesses most of the characteristics found in the Moderate Risk category and ranges from definitely sound to those with minor risk characteristics. Operates in a reasonably stable industry that may be moderately affected by the business cycle and moderately open to changes. Has a satisfactory track record and the loan is performing as agreed.

 

5                                         Average Risk

 

A relationship which possesses most of the characteristics found in the Better than Average Risk category but may have recently experienced a loss year often as a result of its operation in a cyclical industry. The relationship has lower margins of debt service coverage with some elements of reduced strength. Good secondary repayment source exists and the loan is performing as agreed.  Start-up businesses and construction loans will generally be assigned to this category as well.

 

6                                         Acceptable Risk

 

Borrowers in this category may be more highly leveraged than their industry peers and experience moderate losses relative to net worth.  Trends and performance, e.g. Sales and earnings, leverage, among other factors may be negative.  Management’s ability may be questionable, or perhaps untested.  The industry may be experiencing either temporary or long term pressures.  Collateral values are seen as more important in assessing risk than in higher quality loans.  Failure to meet required line clean-up periods or other terms and conditions, including some slow payments may also predicate this grade.

 

7              Special Mention

 

A classification assigned to all relationships for credits with potential weaknesses which present a higher than normal credit risk, but not to the point of requiring a Substandard loan classification.  No loss of principal or interest is anticipated. However, these credits are followed closely, and if necessary, remedial plans to reduce the Company’s risk exposure are established.

 

8              Substandard — Performing

 

A classification assigned to a credit that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Substandard loans will be evaluated on at least a quarterly basis to determine if an additional allocation of the Company’s allowance for loan loss is warranted.

 

9              Substandard — Non-Performing

 

A classification given to Substandard credits which have deteriorated to the point that management has placed the accounts on non-accrual status due to delinquency exceeding 90 days or where the Company has determined that collection of principal and interest in full is unlikely.

 

10           Doubtful

 

Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, highly questionable and improbable.  Collection in excess of 50% of the balance owed is not expected.

 

11           Loss

 

Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be possible in the future.

 

The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Loans that are current within 59 days are rated Pass.  Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.

 

Ratings for other consumer loans, including auto loans, are rated based on a two rating system. Loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Other consumer loans are placed on non-accrual at such time as they become Non-performing.

 

Acquired Loans Credit Quality Analysis

 

Upon acquiring a loan portfolio, our Internal Loan Review function undertakes the same process of assigning risk ratings as historical loans, which may differ from the risk rating policy of the predecessor company.  Loans which are rated Substandard or lower according to the rating process outlined below are deemed to be credit impaired loans accounted for under ASC 310-30, regardless of whether they are classified as performing or non-performing.

 

The Bank utilizes an eleven grade internal loan rating system for each of its acquired commercial real estate, construction and commercial loans as outlined in the Credit Quality Information section of this Note.  The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Residential mortgages that are current within 59 days are rated Pass.  Residential mortgages that are 60 — 89 days delinquent are rated Special Mention.  Residential mortgages delinquent for 90 days or greater are rated Substandard.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.  Other consumer loans are rated based on a two rating system.  Other consumer loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Non-performing other consumer loans are deemed to be credit impaired loans accounted for under ASC 310-30.

 

The Company subjects loans that do not meet the ASC 310-30 criteria to ASC 450-20 by collectively evaluating these loans for an allowance for loan loss.  The Company applies a methodology similar to the methodology prescribed for originated loans, which includes the application of environmental factors to each category of loans.  The methodology to collectively evaluate the acquired loans outside the scope of ASC 310-30 includes the application of a number of environmental factors that reflect management’s best estimate of the level of incremental credit losses that might be recognized given current conditions.  This is reviewed as part of the allowance for loan loss adequacy analysis.  As the loan portfolio matures and environmental factors change, the loan portfolio will be reassessed each quarter to determine an appropriate reserve allowance.

 

A decrease in the expected cash flows in subsequent periods requires the establishment of an allowance for loan losses at that time for ASC 310-30 loans. At December 31, 2012, there had not been such a decrease and therefore there was no allowance for losses on acquired loans under Subtopic ASC 310-30.

 

The Company presented several tables within this footnote of historical loans and acquired loans in order to distinguish the credit performance of the newly acquired loans.

 

The following table presents the Company’s loans by risk rating at year-end 2012 and 2011:

 

Loans from Business Activities

 

Residential Mortgage Credit Exposure

 

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

860,970

 

$

637,110

 

$

20,085

 

$

32,191

 

$

881,055

 

$

669,301

 

 

 

 

 

Special mention

 

1,291

 

877

 

210

 

 

1,501

 

877

 

 

 

 

 

Substandard

 

8,061

 

11,480

 

49

 

 

8,110

 

11,480

 

 

 

 

 

Total

 

$

870,322

 

$

649,467

 

$

20,344

 

$

32,191

 

$

890,666

 

$

681,658

 

 

 

 

 

 

Commercial Mortgage Credit Exposure

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Real estate

 

Total commercial mortgages

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

142,946

 

$

91,452

 

$

40,690

 

$

85,153

 

$

707,867

 

$

674,814

 

$

891,503

 

$

851,419

 

Special mention

 

 

5,939

 

$

420

 

435

 

5,965

 

16,459

 

6,385

 

22,833

 

Substandard

 

7,748

 

17,262

 

2,222

 

3,813

 

54,930

 

55,156

 

64,900

 

76,231

 

Doubtful

 

 

2,839

 

 

 

105

 

116

 

105

 

2,955

 

Total

 

$

150,694

 

$

117,492

 

$

43,332

 

$

89,401

 

$

768,867

 

$

746,545

 

$

962,893

 

$

953,438

 

 

Commercial Business Credit Exposure

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total commercial business

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

255,265

 

$

149,741

 

$

219,172

 

$

200,246

 

$

474,437

 

$

349,987

 

 

 

 

 

Special mention

 

 

 

5,857

 

607

 

5,857

 

607

 

 

 

 

 

Substandard

 

 

1,324

 

9,541

 

9,753

 

9,541

 

11,077

 

 

 

 

 

Doubtful

 

 

 

92

 

95

 

92

 

95

 

 

 

 

 

Total

 

$

255,265

 

$

151,065

 

$

234,662

 

$

210,701

 

$

489,927

 

$

361,766

 

 

 

 

 

 

Consumer Credit Exposure

 

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Other

 

Total consumer

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Performing

 

$

204,460

 

$

224,677

 

$

76,079

 

$

38,972

 

$

280,539

 

$

263,649

 

 

 

 

 

Nonperforming

 

1,432

 

1,692

 

179

 

48

 

1,611

 

1,740

 

 

 

 

 

Total

 

$

205,892

 

$

226,369

 

$

76,258

 

$

39,020

 

$

282,150

 

$

265,389

 

 

 

 

 

 

Loans from Business Combinations

 

Residential Mortgage Credit Exposure

 

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

424,102

 

$

327,715

 

$

6,375

 

$

9,205

 

$

430,477

 

$

336,920

 

 

 

 

 

Special mention

 

585

 

242

 

 

 

585

 

242

 

 

 

 

 

Substandard

 

2,523

 

1,450

 

 

165

 

2,523

 

1,615

 

 

 

 

 

Total

 

$

427,210

 

$

329,407

 

$

6,375

 

$

9,370

 

$

433,585

 

$

338,777

 

 

 

 

 

 

Commercial Mortgage Credit Exposure

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Real estate

 

Total commercial mortgages

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,142

 

$

3,548

 

$

57,305

 

$

14,802

 

$

318,809

 

$

161,218

 

$

386,256

 

$

179,568

 

Special mention

 

1,057

 

2,160

 

10,383

 

272

 

6,790

 

8,071

 

18,230

 

10,503

 

Substandard

 

5,932

 

1,018

 

12,800

 

1,324

 

27,433

 

10,390

 

46,165

 

12,732

 

Total

 

$

17,131

 

$

6,726

 

$

80,488

 

$

16,398

 

$

353,032

 

$

179,679

 

$

450,651

 

$

202,803

 

 

Commercial Business Credit Exposure

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total commercial business

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,830

 

$

2,206

 

$

87,325

 

$

39,578

 

$

90,155

 

$

41,784

 

 

 

 

 

Special mention

 

 

 

7,444

 

3,810

 

7,444

 

3,810

 

 

 

 

 

Substandard

 

 

 

12,600

 

2,932

 

12,600

 

2,932

 

 

 

 

 

Total

 

$

2,830

 

$

2,206

 

$

107,369

 

$

46,320

 

$

110,199

 

$

48,526

 

 

 

 

 

 

Consumer Credit Exposure

 

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Other

 

Total consumer

 

 

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

Performing

 

$

119,472

 

$

71,752

 

$

248,974

 

$

32,248

 

$

368,446

 

$

104,000

 

 

 

 

 

Nonperforming

 

37

 

75

 

100

 

138

 

137

 

213

 

 

 

 

 

Total

 

$

119,509

 

$

71,827

 

$

249,074

 

$

32,386

 

$

368,583

 

$

104,213

 

 

 

 

 

 

The following table summarizes information about total loans rated Special Mention or lower.  Loans from Business Activities are identified as Business and loans Acquired from Business Combinations are identified as Acquired.

 

 

 

December 31, 2012

 

December 31, 2011

 

(In thousands)

 

Business
Activities

 

Loans Acquired from
Business Combinations

 

Total

 

Business
Activities

 

Loans Acquired from
Business Combinations

 

Total

 

Non-Accrual

 

$

23,108

 

$

2,405

 

$

25,513

 

$

23,344

 

$

890

 

$

24,234

 

Substandard Accruing

 

61,745

 

59,243

 

120,988

 

80,334

 

16,643

 

96,977

 

Total Classified

 

84,853

 

61,648

 

146,501

 

103,678

 

17,533

 

121,211

 

Special Mention

 

14,097

 

26,793

 

40,890

 

24,722

 

14,624

 

39,346

 

Total Criticized

 

$

98,950

 

$

88,441

 

$

187,391

 

$

128,400

 

$

32,157

 

$

160,557

 

 

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

The following tables include the recorded investment and number of modifications for modified loans identified during the years-ended December 31, 2012 and 2011. The Company reports the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured.

 

 

 

Modifications by Class
For the twelve months ending December 31, 2012

 

 

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential- 1-4 Family

 

3

 

$

468

 

$

467

 

Commercial - Single and multifamily

 

4

 

225

 

225

 

Commercial - Other

 

3

 

2,493

 

2,493

 

Commercial business- Other

 

3

 

1,308

 

1,308

 

Consumer- Other

 

1

 

133

 

133

 

 

 

14

 

$

4,627

 

$

4,626

 

 

 

 

Modifications by Class
For the twelve months ending December 31, 2011

 

 

 

 

 

Pre-Modification

 

Post-Modification

 

 

 

Number of

 

Outstanding Recorded

 

Outstanding Recorded

 

 

 

Modifications

 

Investment

 

Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential- 1-4 Family

 

1

 

$

607

 

$

607

 

Commercial - Other

 

1

 

726

 

176

 

 

 

2

 

$

1,333

 

$

783

 

 

As of December 31, 2012, there were no loans that were restructured within the last 12 months that have subsequently defaulted.

 

The following table presents the Company’s TDR activity in 2012 and 2011:

 

(In thousands)

 

2012

 

2011

 

Balance at beginning of year

 

$

1,263

 

$

7,829

 

Principal payments

 

(142

)

(69

)

TDR status change (1)

 

(1,124

)

(7,041

)

Other reductions (2)

 

 

(239

)

Newly identified TDRs

 

4,629

 

783

 

Balance at end of year

 

$

4,626

 

$

1,263

 

 

 

(1)         TDR Status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.

(2)        Other Reductions classification consists of transfer to other real estate owned and charge-offs to loans.

 

The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.