XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2012
FAIR VALUE MEASUREMENTS  
Summary of assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value

 

 

 

September 30, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

17,237

 

$

17,237

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

82,336

 

 

82,336

 

Governmentguaranteed residential mortgage-backed securities

 

 

44,947

 

 

44,947

 

Government-sponsored residential mortgage-backed securities

 

 

280,012

 

 

280,012

 

Corporate bonds

 

 

9,703

 

 

9,703

 

Trust preferred securities

 

 

18,252

 

817

 

19,069

 

Other bonds and obligations

 

 

292

 

 

292

 

Marketable equity securities

 

31,085

 

 

 

31,085

 

Loans held for sale

 

 

114,698

 

 

114,698

 

Derivative assets

 

 

15,747

 

7,833

 

23,580

 

Derivative liabilities

 

4,669

 

32,244

 

 

36,913

 

 

 

 

December 31, 2011

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

17,395

 

$

17,395

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

77,854

 

 

77,854

 

Government guaranteed residential mortgage-backed securities

 

 

45,096

 

 

45,096

 

Government-sponsored residential mortgage-backed securities

 

 

247,611

 

 

247,611

 

Corporate bonds

 

 

9,727

 

 

9,727

 

Trust preferred securities

 

 

17,271

 

544

 

17,815

 

Other bonds and obligations

 

 

644

 

 

644

 

Marketable equity securities

 

21,009

 

 

 

21,009

 

Derivative assets

 

 

13,926

 

 

13,926

 

Derivative liabilities

 

 

26,864

 

66

 

26,930

 

 

Schedule of loans held for sale

 

 

 

 

 

 

 

Aggregate Fair Value

 

September 30, 2012

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

114,698

 

$

109,746

 

$

4,952

 

 

Schedule of changes in level 3 assets that were measured at fair value on a recurring basis

 

 

 

Assets

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

Account

 

Available

 

Lock

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

 

$

17,395

 

$

544

 

$

 

 

 

 

 

 

 

 

 

Unrealized gain recognized in other non-interest income

 

(428

)

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

 

 

Paydown of trading account security

 

(120

)

 

 

Balance as of March 31, 2012

 

$

16,847

 

$

544

 

$

 

 

 

 

 

 

 

 

 

Greenpark Acquisition

 

 

 

2,126

 

Unrealized (loss) gain recognized in other non-interest income

 

638

 

 

4,337

 

Unrealized loss included in accumulated other comprehensive loss

 

 

69

 

 

Paydown of trading account security

 

(120

)

 

 

Transfers to held for sale loans

 

 

 

(2,435

)

Balance as of June 30, 2012

 

$

17,365

 

$

613

 

$

4,028

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(7

)

 

10,858

 

Unrealized loss included in accumulated other comprehensive loss

 

 

204

 

 

Paydown of trading account security

 

(121

)

 

 

Transfers to held for sale loans

 

 

 

(7,053

)

Balance as of September 30, 2012

 

$

17,237

 

$

817

 

$

7,833

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at September 30, 2012

 

$

3,502

 

$

(1,784

)

$

10,858

 

 

 

 

Assets

 

 

 

Trading

 

Securities

 

 

 

Account

 

Available

 

(In thousands)

 

Security

 

for Sale

 

 

 

 

 

 

 

Balance as of December 31, 2010

 

$

16,155

 

$

1,695

 

 

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(257

)

 

Unrealized loss included in accumulated other comprehensive loss

 

 

498

 

Paydown of trading account security

 

(117

)

 

Balance as of March 31, 2011

 

$

15,781

 

$

2,193

 

 

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

357

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

112

 

Paydown of trading account security

 

(114

)

 

Transfer out of Level 3

 

 

(1,624

)

Balance as of June 30, 2011

 

$

16,024

 

$

681

 

 

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

1,592

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

(218

)

Paydown of trading account security

 

(115

)

 

Balance as of September 30, 2011

 

$

17,501

 

$

463

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at September 30, 2011

 

$

3,287

 

$

(2,136

)

 

Summary of applicable non-recurring fair value measurements

 

 

 

September 30, 2012

 

December 31, 2011

 

Nine Months Ended
September 30, 2012

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Losses

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

6,949

 

$

11,155

 

4,206

 

Capitalized mortgage servicing rights

 

2,494

 

3,067

 

573

 

Other real estate owned

 

1,399

 

1,900

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

10,842

 

$

16,122

 

$

4,779

 

 

Summary of estimated fair values, and related carrying amounts, of financial instruments

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

Carrying

 

Fair

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,214

 

$

48,214

 

$

48,214

 

$

 

$

 

$

75,359

 

$

75,359

 

Trading security

 

17,237

 

17,237

 

 

 

17,237

 

17,395

 

17,395

 

Securities available for sale

 

467,444

 

467,444

 

31,085

 

435,542

 

817

 

419,756

 

419,756

 

Securities held to maturity

 

51,156

 

52,892

 

 

 

52,892

 

58,912

 

60,395

 

Restricted equity securities

 

37,135

 

37,135

 

 

37,135

 

 

37,118

 

37,118

 

Net loans

 

3,385,302

 

3,411,331

 

 

 

3,411,331

 

2,924,126

 

2,990,173

 

Loans held for sale

 

114,698

 

114,698

 

 

114,698

 

 

1,455

 

1,455

 

Accrued interest receivable

 

13,640

 

13,640

 

 

13,640

 

 

11,350

 

11,350

 

Cash surrender value of bank-owned life insurance policies

 

76,904

 

76,904

 

 

76,904

 

 

75,009

 

75,009

 

Derivative assets

 

23,579

 

23,579

 

 

15,747

 

7,832

 

13,926

 

13,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,453,363

 

$

3,464,962

 

$

 

$

3,464,962

 

$

 

$

3,101,175

 

$

3,104,204

 

Short-term debt

 

61,800

 

61,800

 

 

61,800

 

 

10,000

 

10,000

 

Long-term Federal Home Loan Bank advances

 

388,999

 

393,703

 

 

393,703

 

 

211,938

 

215,008

 

Junior subordinated debentures

 

89,602

 

87,901

 

 

87,901

 

 

15,464

 

11,436

 

Derivative liabilities

 

36,913

 

36,913

 

4,669

 

32,244

 

 

26,930

 

26,930

 

 

Recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

September 30, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

17,237

 

Discounted Cash Flow

 

Discount Rate

 

2.08

%

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

7,833

 

Historical Trend

 

Closing Ratio

 

88.55

%

 

 

 

 

Pricing Model

 

Origination Costs

 

2,500

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

25,070

 

 

 

 

 

 

 

 

Non-recurring
 
Quantitative information about the significant unobservable inputs within Level 3  
Schedule of quantitative information about the significant unobservable inputs within Level 3

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

Septemeber 30, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,949

 

Fair value of collateral

 

Loss severity

 

12.36% to 32.1% (19.43%)

 

 

 

 

 

 

 

Appraised value

 

$126.0 to $2,500.0 ($1,411.5)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

2,494

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

13.85% to 23.93% (17.25%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.21%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

1,399

 

Fair value of collateral

 

Appraised value

 

$590.0 ($288.8)

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

10,842

 

 

 

 

 

 

 

 

 

(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.