XML 92 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2012
Supplemental Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

18.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION  

 

The Senior Notes, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Senior Notes and the 5⅛% Senior Secured Notes are guaranteed on a joint and several basis, with limited exceptions considered customary for such guarantees, including the release of the guarantee when a subsidiary’s assets used in operations are sold. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below: 

 

  Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

  Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

  Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

  Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11.  The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are restated to reflect the status of guarantors or non-guarantors as of September 30, 2012.   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

150,035 

 

$

90,615 

 

$

 -

 

$

240,650 

Patient accounts receivable, net of allowance for doubtful accounts

 

 -

 

 

 -

 

 

718,972 

 

 

1,372,245 

 

 

 -

 

 

2,091,217 

Supplies

 

 -

 

 

 -

 

 

254,223 

 

 

110,749 

 

 

 -

 

 

364,972 

Prepaid income taxes

 

20,233 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

20,233 

Deferred income taxes

 

89,797 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

89,797 

Prepaid expenses and taxes

 

 -

 

 

155 

 

 

103,344 

 

 

29,308 

 

 

 -

 

 

132,807 

Other current assets

 

 -

 

 

 -

 

 

189,931 

 

 

77,804 

 

 

 -

 

 

267,735 

Total current assets

 

110,030 

 

 

155 

 

 

1,416,505 

 

 

1,680,721 

 

 

 -

 

 

3,207,411 

Intercompany receivable

 

348,870 

 

 

9,885,042 

 

 

1,999,263 

 

 

2,983,890 

 

 

(15,217,065)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,674,640 

 

 

2,431,154 

 

 

 -

 

 

7,105,794 

Goodwill

 

 -

 

 

 -

 

 

2,534,696 

 

 

1,862,777 

 

 

 -

 

 

4,397,473 

Other assets, net

 

 -

 

 

161,552 

 

 

713,116 

 

 

655,809 

 

 

 -

 

 

1,530,477 

Net investment in subsidiaries

 

2,908,979 

 

 

7,611,770 

 

 

3,705,438 

 

 

 -

 

 

(14,226,187)

 

 

 -

Total assets

$

3,367,879 

 

$

17,658,519 

 

$

15,043,658 

 

$

9,614,351 

 

$

(29,443,252)

 

$

16,241,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

81,250 

 

$

14,464 

 

$

3,480 

 

$

 -

 

$

99,194 

Accounts payable

 

 -

 

 

1,117 

 

 

582,281 

 

 

225,857 

 

 

 -

 

 

809,255 

Accrued interest

 

 -

 

 

110,419 

 

 

124 

 

 

321 

 

 

 -

 

 

110,864 

Accrued liabilities

 

7,580 

 

 

 -

 

 

636,001 

 

 

318,329 

 

 

 -

 

 

961,910 

Total current liabilities

 

7,580 

 

 

192,786 

 

 

1,232,870 

 

 

547,987 

 

 

 -

 

 

1,981,223 

Long-term debt

 

 -

 

 

9,099,405 

 

 

54,284 

 

 

319,180 

 

 

 -

 

 

9,472,869 

Intercompany payable

 

 -

 

 

5,248,142 

 

 

9,818,261 

 

 

7,403,021 

 

 

(22,469,424)

 

 

 -

Deferred income taxes

 

704,725 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

704,725 

Other long-term liabilities

 

1,085 

 

 

209,210 

 

 

614,717 

 

 

174,068 

 

 

 -

 

 

999,080 

Total liabilities

 

713,390 

 

 

14,749,543 

 

 

11,720,132 

 

 

8,444,256 

 

 

(22,469,424)

 

 

13,157,897 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

370,514 

 

 

 -

 

 

370,514 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

922 

 

 

 -

 

 

 

 

 

 

(3)

 

 

922 

Additional paid-in capital

 

1,104,570 

 

 

1,152,752 

 

 

1,258,509 

 

 

639,290 

 

 

(3,050,551)

 

 

1,104,570 

Treasury stock, at cost

 

(6,678)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,678)

Accumulated other comprehensive (loss) income

 

(148,721)

 

 

(148,721)

 

 

(14,695)

 

 

 -

 

 

163,416 

 

 

(148,721)

Retained earnings

 

1,704,396 

 

 

1,904,945 

 

 

2,079,711 

 

 

102,034 

 

 

(4,086,690)

 

 

1,704,396 

Total Community Health Systems, Inc. stockholders’ equity

 

2,654,489 

 

 

2,908,976 

 

 

3,323,526 

 

 

741,326 

 

 

(6,973,828)

 

 

2,654,489 

Noncontrolling interests in equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

58,255 

 

 

 -

 

 

58,255 

Total equity

 

2,654,489 

 

 

2,908,976 

 

 

3,323,526 

 

 

799,581 

 

 

(6,973,828)

 

 

2,712,744 

Total liabilities and equity

$

3,367,879 

 

$

17,658,519 

 

$

15,043,658 

 

$

9,614,351 

 

$

(29,443,252)

 

$

16,241,155 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

8,920 

 

$

120,945 

 

$

 -

 

$

129,865 

Patient accounts receivable, net of allowance for doubtful accounts

 

 -

 

 

 -

 

 

1,190,956 

 

 

643,211 

 

 

 -

 

 

1,834,167 

Supplies

 

 -

 

 

 -

 

 

237,178 

 

 

109,433 

 

 

 -

 

 

346,611 

Prepaid income taxes

 

101,389 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

101,389 

Deferred income taxes

 

89,797 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

89,797 

Prepaid expenses and taxes

 

 -

 

 

117 

 

 

87,524 

 

 

24,972 

 

 

 -

 

 

112,613 

Other current assets

 

 -

 

 

10,235 

 

 

155,097 

 

 

66,315 

 

 

 -

 

 

231,647 

Total current assets

 

191,186 

 

 

10,352 

 

 

1,679,675 

 

 

964,876 

 

 

 -

 

 

2,846,089 

Intercompany receivable

 

249,088 

 

 

9,294,301 

 

 

1,046,486 

 

 

1,774,718 

 

 

(12,364,593)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,631,831 

 

 

2,224,145 

 

 

 -

 

 

6,855,976 

Goodwill

 

 -

 

 

 -

 

 

2,411,521 

 

 

1,853,324 

 

 

 -

 

 

4,264,845 

Other assets, net

 

 -

 

 

99,511 

 

 

515,882 

 

 

626,537 

 

 

 -

 

 

1,241,930 

Net investment in subsidiaries

 

2,670,155 

 

 

7,388,874 

 

 

2,317,131 

 

 

 -

 

 

(12,376,160)

 

 

 -

Total assets

$

3,110,429 

 

$

16,793,038 

 

$

12,602,526 

 

$

7,443,600 

 

$

(24,740,753)

 

$

15,208,840 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

49,954 

 

$

10,114 

 

$

3,638 

 

$

 -

 

$

63,706 

Accounts payable

 

 -

 

 

345 

 

 

535,204 

 

 

213,448 

 

 

 -

 

 

748,997 

Accrued interest

 

 -

 

 

109,984 

 

 

131 

 

 

 

 

 -

 

 

110,121 

Accrued liabilities

 

7,580 

 

 

567 

 

 

688,328 

 

 

291,840 

 

 

 -

 

 

988,315 

Total current liabilities

 

7,580 

 

 

160,850 

 

 

1,233,777 

 

 

508,932 

 

 

 -

 

 

1,911,139 

Long-term debt

 

 -

 

 

8,707,805 

 

 

54,651 

 

 

20,342 

 

 

 -

 

 

8,782,798 

Intercompany payable

 

 -

 

 

5,000,003 

 

 

7,843,539 

 

 

6,108,561 

 

 

(18,952,103)

 

 

 -

Deferred income taxes

 

704,725 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

704,725 

Other long-term liabilities

 

1,028 

 

 

254,228 

 

 

435,295 

 

 

259,439 

 

 

 -

 

 

949,990 

Total liabilities

 

713,333 

 

 

14,122,886 

 

 

9,567,262 

 

 

6,897,274 

 

 

(18,952,103)

 

 

12,348,652 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

395,743 

 

 

 -

 

 

395,743 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

915 

 

 

 -

 

 

 

 

 

 

(3)

 

 

915 

Additional paid-in capital

 

1,086,008 

 

 

1,030,522 

 

 

1,103,559 

 

 

30,047 

 

 

(2,164,128)

 

 

1,086,008 

Treasury stock, at cost

 

(6,678)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,678)

Accumulated other comprehensive (loss) income

 

(184,479)

 

 

(184,479)

 

 

(21,687)

 

 

 -

 

 

206,166 

 

 

(184,479)

Retained earnings

 

1,501,330 

 

 

1,824,109 

 

 

1,953,391 

 

 

53,185 

 

 

(3,830,685)

 

 

1,501,330 

Total Community Health Systems, Inc. stockholders’ equity

 

2,397,096 

 

 

2,670,152 

 

 

3,035,264 

 

 

83,234 

 

 

(5,788,650)

 

 

2,397,096 

Noncontrolling interests in equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

67,349 

 

 

 -

 

 

67,349 

Total equity

 

2,397,096 

 

 

2,670,152 

 

 

3,035,264 

 

 

150,583 

 

 

(5,788,650)

 

 

2,464,445 

Total liabilities and equity

$

3,110,429 

 

$

16,793,038 

 

$

12,602,526 

 

$

7,443,600 

 

$

(24,740,753)

 

$

15,208,840 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual allowances and discounts)

$

 -

 

$

(2,551)

 

$

2,376,462 

 

$

1,322,750 

 

$

 -

 

$

3,696,661 

Provision for bad debts

 

 -

 

 

 -

 

 

316,988 

 

 

167,643 

 

 

 -

 

 

484,631 

  Net operating revenues

 

 -

 

 

(2,551)

 

 

2,059,474 

 

 

1,155,107 

 

 

 -

 

 

3,212,030 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

905,141 

 

 

619,970 

 

 

 -

 

 

1,525,111 

Supplies

 

 -

 

 

 -

 

 

317,263 

 

 

166,949 

 

 

 -

 

 

484,212 

Other operating expenses

 

 -

 

 

83 

 

 

459,377 

 

 

235,397 

 

 

 -

 

 

694,857 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(20,587)

 

 

(10,035)

 

 

 -

 

 

(30,622)

Rent

 

 -

 

 

 -

 

 

38,559 

 

 

30,078 

 

 

 -

 

 

68,637 

Depreciation and amortization

 

 -

 

 

 -

 

 

120,620 

 

 

61,587 

 

 

 -

 

 

182,207 

Total operating costs and expenses

 

 -

 

 

83 

 

 

1,820,373 

 

 

1,103,946 

 

 

 -

 

 

2,924,402 

Income from operations

 

 -

 

 

(2,634)

 

 

239,101 

 

 

51,161 

 

 

 -

 

 

287,628 

Interest expense, net

 

 -

 

 

11,708 

 

 

132,381 

 

 

14,476 

 

 

 -

 

 

158,565 

Loss from early extinguishment of debt

 

 -

 

 

52,024 

 

 

 -

 

 

 -

 

 

 -

 

 

52,024 

Equity in earnings of unconsolidated affiliates

 

(44,233)

 

 

(82,526)

 

 

(20,074)

 

 

 -

 

 

139,414 

 

 

(7,419)

Income from continuing operations before income taxes

 

44,233 

 

 

16,160 

 

 

126,794 

 

 

36,685 

 

 

(139,414)

 

 

84,458 

Provision for (benefit from) income taxes

 

 -

 

 

(28,073)

 

 

45,773 

 

 

8,000 

 

 

 -

 

 

25,700 

Income from continuing operations

 

44,233 

 

 

44,233 

 

 

81,021 

 

 

28,685 

 

 

(139,414)

 

 

58,758 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Impairment of hospitals sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net income

 

44,233 

 

 

44,233 

 

 

81,021 

 

 

28,685 

 

 

(139,414)

 

 

58,758 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

14,525 

 

 

 -

 

 

14,525 

Net income attributable to Community Health Systems, Inc. stockholders

$

44,233 

 

$

44,233 

 

$

81,021 

 

$

14,160 

 

$

(139,414)

 

$

44,233 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual allowances and discounts)

$

 -

 

$

 -

 

$

2,307,560 

 

$

1,088,213 

 

$

 -

 

$

3,395,773 

Provision for bad debts

 

 -

 

 

 -

 

 

331,603 

 

 

118,693 

 

 

 -

 

 

450,296 

  Net operating revenues

 

 -

 

 

 -

 

 

1,975,957 

 

 

969,520 

 

 

 -

 

 

2,945,477 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

864,588 

 

 

528,563 

 

 

 -

 

 

1,393,151 

Supplies

 

 -

 

 

 -

 

 

317,139 

 

 

142,007 

 

 

 -

 

 

459,146 

Other operating expenses

 

 -

 

 

 -

 

 

431,533 

 

 

192,075 

 

 

 -

 

 

623,608 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(28,090)

 

 

(12,137)

 

 

 -

 

 

(40,227)

Rent

 

 -

 

 

 -

 

 

37,147 

 

 

27,334 

 

 

 -

 

 

64,481 

Depreciation and amortization

 

 -

 

 

 -

 

 

109,316 

 

 

52,199 

 

 

 -

 

 

161,515 

Total operating costs and expenses

 

 -

 

 

 -

 

 

1,731,633 

 

 

930,041 

 

 

 -

 

 

2,661,674 

Income from operations

 

 -

 

 

 -

 

 

244,324 

 

 

39,479 

 

 

 -

 

 

283,803 

Interest expense, net

 

 -

 

 

15,484 

 

 

132,041 

 

 

11,955 

 

 

 -

 

 

159,480 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(74,304)

 

 

(77,141)

 

 

(9,432)

 

 

 -

 

 

152,683 

 

 

(8,194)

Income from continuing operations before income taxes

 

74,304 

 

 

61,657 

 

 

121,715 

 

 

27,524 

 

 

(152,683)

 

 

132,517 

Provision for (benefit from) income taxes

 

 -

 

 

(12,647)

 

 

43,939 

 

 

5,425 

 

 

 -

 

 

36,717 

Income from continuing operations

 

74,304 

 

 

74,304 

 

 

77,776 

 

 

22,099 

 

 

(152,683)

 

 

95,800 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

(3,103)

 

 

 -

 

 

(3,103)

Impairment of hospitals sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

(66)

 

 

 -

 

 

(66)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

(3,169)

 

 

 -

 

 

(3,169)

Net income

 

74,304 

 

 

74,304 

 

 

77,776 

 

 

18,930 

 

 

(152,683)

 

 

92,631 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18,327 

 

 

 -

 

 

18,327 

Net income attributable to Community Health Systems, Inc. stockholders

$

74,304 

 

$

74,304 

 

$

77,776 

 

$

603 

 

$

(152,683)

 

$

74,304 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual allowances and discounts)

$

 -

 

$

(6,980)

 

$

7,178,086 

 

$

4,055,474 

 

$

 -

 

$

11,226,580 

Provision for bad debts

 

 -

 

 

 -

 

 

998,451 

 

 

476,090 

 

 

 -

 

 

1,474,541 

  Net operating revenues

 

 -

 

 

(6,980)

 

 

6,179,635 

 

 

3,579,384 

 

 

 -

 

 

9,752,039 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,688,553 

 

 

1,858,979 

 

 

 -

 

 

4,547,532 

Supplies

 

 -

 

 

 -

 

 

968,505 

 

 

504,015 

 

 

 -

 

 

1,472,520 

Other operating expenses

 

 -

 

 

418 

 

 

1,387,034 

 

 

752,573 

 

 

 -

 

 

2,140,025 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(45,732)

 

 

(27,860)

 

 

 -

 

 

(73,592)

Rent

 

 -

 

 

 -

 

 

113,014 

 

 

89,310 

 

 

 -

 

 

202,324 

Depreciation and amortization

 

 -

 

 

 -

 

 

356,196 

 

 

180,166 

 

 

 -

 

 

536,362 

Total operating costs and expenses

 

 -

 

 

418 

 

 

5,467,570 

 

 

3,357,183 

 

 

 -

 

 

8,825,171 

Income from operations

 

 -

 

 

(7,398)

 

 

712,065 

 

 

222,201 

 

 

 -

 

 

926,868 

Interest expense, net

 

 -

 

 

45,033 

 

 

379,004 

 

 

38,310 

 

 

 -

 

 

462,347 

Loss from early extinguishment of debt

 

 -

 

 

115,453 

 

 

 -

 

 

 -

 

 

 -

 

 

115,453 

Equity in earnings of unconsolidated affiliates

 

(203,066)

 

 

(287,320)

 

 

(107,110)

 

 

 -

 

 

564,883 

 

 

(32,613)

Income from continuing operations before income taxes

 

203,066 

 

 

119,436 

 

 

440,171 

 

 

183,891 

 

 

(564,883)

 

 

381,681 

Provision for (benefit from) income taxes

 

 -

 

 

(83,630)

 

 

158,901 

 

 

45,767 

 

 

 -

 

 

121,038 

Income from continuing operations

 

203,066 

 

 

203,066 

 

 

281,270 

 

 

138,124 

 

 

(564,883)

 

 

260,643 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

(466)

 

 

 -

 

 

(466)

Impairment of hospitals sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

(466)

 

 

 -

 

 

(466)

Net income

 

203,066 

 

 

203,066 

 

 

281,270 

 

 

137,658 

 

 

(564,883)

 

 

260,177 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

57,111 

 

 

 -

 

 

57,111 

Net income attributable to Community Health Systems, Inc. stockholders

$

203,066 

 

$

203,066 

 

$

281,270 

 

$

80,547 

 

$

(564,883)

 

$

203,066 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual allowances and discounts)

$

 -

 

$

 -

 

$

6,438,997 

 

$

3,744,657 

 

$

 -

 

$

10,183,654 

Provision for bad debts

 

 -

 

 

 -

 

 

856,309 

 

 

426,958 

 

 

 -

 

 

1,283,267 

  Net operating revenues

 

 -

 

 

 -

 

 

5,582,688 

 

 

3,317,699 

 

 

 -

 

 

8,900,387 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,438,797 

 

 

1,717,817 

 

 

 -

 

 

4,156,614 

Supplies

 

 -

 

 

 -

 

 

882,510 

 

 

483,732 

 

 

 -

 

 

1,366,242 

Other operating expenses

 

 -

 

 

 -

 

 

1,214,638 

 

 

678,500 

 

 

 -

 

 

1,893,138 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(28,090)

 

 

(12,137)

 

 

 -

 

 

(40,227)

Rent

 

 -

 

 

 -

 

 

102,319 

 

 

87,763 

 

 

 -

 

 

190,082 

Depreciation and amortization

 

 -

 

 

 -

 

 

308,485 

 

 

172,561 

 

 

 -

 

 

481,046 

Total operating costs and expenses

 

 -

 

 

 -

 

 

4,918,659 

 

 

3,128,236 

 

 

 -

 

 

8,046,895 

Income from operations

 

 -

 

 

 -

 

 

664,029 

 

 

189,463 

 

 

 -

 

 

853,492 

Interest expense, net

 

 -

 

 

65,799 

 

 

372,320 

 

 

47,809 

 

 

 -

 

 

485,928 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(171,017)

 

 

(211,395)

 

 

(32,710)

 

 

 -

 

 

376,777 

 

 

(38,345)

Income from continuing operations before income taxes

 

171,017 

 

 

145,596 

 

 

324,419 

 

 

141,654 

 

 

(376,777)

 

 

405,909 

Provision for (benefit from) income taxes

 

 -

 

 

(25,421)

 

 

117,115 

 

 

33,936 

 

 

 -

 

 

125,630 

Income from continuing operations

 

171,017 

 

 

171,017 

 

 

207,304 

 

 

107,718 

 

 

(376,777)

 

 

280,279 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

(4,546)

 

 

 -

 

 

(4,546)

Impairment of hospitals sold

 

 -

 

 

 -

 

 

 -

 

 

(47,930)

 

 

 -

 

 

(47,930)

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

(3,300)

 

 

 -

 

 

(3,300)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

(55,776)

 

 

 -

 

 

(55,776)

Net income

 

171,017 

 

 

171,017 

 

 

207,304 

 

 

51,942 

 

 

(376,777)

 

 

224,503 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

53,486 

 

 

 -

 

 

53,486 

Net income attributable to Community Health Systems, Inc. stockholders

$

171,017 

 

$

171,017 

 

$

207,304 

 

$

(1,544)

 

$

(376,777)

 

$

171,017 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In thousands)

Net income

$

44,233 

 

$

44,233 

 

$

81,021 

 

$

28,685 

 

$

(139,414)

 

$

58,758 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

8,254 

 

 

8,254 

 

 

 -

 

 

 -

 

 

(8,254)

 

 

8,254 

Net change in fair value of available-for-sale securities

 

1,370 

 

 

1,370 

 

 

1,370 

 

 

 -

 

 

(2,740)

 

 

1,370 

Amortization and recognition of unrecognized pension cost components

 

1,202 

 

 

1,202 

 

 

1,202 

 

 

 -

 

 

(2,404)

 

 

1,202 

Other comprehensive income (loss)

 

10,826 

 

 

10,826 

 

 

2,572 

 

 

 -

 

 

(13,398)

 

 

10,826 

Comprehensive income

 

55,059 

 

 

55,059 

 

 

83,593 

 

 

28,685 

 

 

(152,812)

 

 

69,584 

Less: Comprehensive income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

14,525 

 

 

 -

 

 

14,525 

Comprehensive income attributable to Community Health Systems, Inc. stockholders

$

55,059 

 

$

55,059 

 

$

83,593 

 

$

14,160 

 

$

(152,812)

 

$

55,059 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net income

$

74,304 

 

$

74,304 

 

$

77,776 

 

$

18,930 

 

$

(152,683)

 

$

92,631 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

2,722 

 

 

2,722 

 

 

 -

 

 

 -

 

 

(2,722)

 

 

2,722 

Net change in fair value of available-for-sale securities

 

(4,029)

 

 

(4,029)

 

 

(4,029)

 

 

 -

 

 

8,058 

 

 

(4,029)

Amortization and recognition of unrecognized pension cost components

 

790 

 

 

790 

 

 

790 

 

 

 -

 

 

(1,580)

 

 

790 

Other comprehensive income (loss)

 

(517)

 

 

(517)

 

 

(3,239)

 

 

 -

 

 

3,756 

 

 

(517)

Comprehensive income

 

73,787 

 

 

73,787 

 

 

74,537 

 

 

18,930 

 

 

(148,927)

 

 

92,114 

Less: Comprehensive income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18,327 

 

 

 -

 

 

18,327 

Comprehensive income attributable to Community Health Systems, Inc. stockholders

$

73,787 

 

$

73,787 

 

$

74,537 

 

$

603 

 

$

(148,927)

 

$

73,787 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net income

$

203,066 

 

$

203,066 

 

$

281,270 

 

$

137,658 

 

$

(564,883)

 

$

260,177 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

28,766 

 

 

28,766 

 

 

 -

 

 

 -

 

 

(28,766)

 

 

28,766 

Net change in fair value of available-for-sale securities

 

3,509 

 

 

3,509 

 

 

3,509 

 

 

 -

 

 

(7,018)

 

 

3,509 

Amortization and recognition of unrecognized pension cost components

 

3,483 

 

 

3,483 

 

 

3,483 

 

 

 -

 

 

(6,966)

 

 

3,483 

Other comprehensive income (loss)

 

35,758 

 

 

35,758 

 

 

6,992 

 

 

 -

 

 

(42,750)

 

 

35,758 

Comprehensive income

 

238,824 

 

 

238,824 

 

 

288,262 

 

 

137,658 

 

 

(607,633)

 

 

295,935 

Less: Comprehensive income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

57,111 

 

 

 -

 

 

57,111 

Comprehensive income attributable to Community Health Systems, Inc. stockholders

$

238,824 

 

$

238,824 

 

$

288,262 

 

$

80,547 

 

$

(607,633)

 

$

238,824 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net income

$

171,017 

 

$

171,017 

 

$

207,304 

 

$

51,942 

 

$

(376,777)

 

$

224,503 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

30,199 

 

 

30,199 

 

 

 -

 

 

 -

 

 

(30,199)

 

 

30,199 

Net change in fair value of available-for-sale securities

 

(2,692)

 

 

(2,692)

 

 

(2,692)

 

 

 -

 

 

5,384 

 

 

(2,692)

Amortization and recognition of unrecognized pension cost components

 

2,369 

 

 

2,369 

 

 

2,369 

 

 

 -

 

 

(4,738)

 

 

2,369 

Other comprehensive income (loss)

 

29,876 

 

 

29,876 

 

 

(323)

 

 

 -

 

 

(29,553)

 

 

29,876 

Comprehensive income

 

200,893 

 

 

200,893 

 

 

206,981 

 

 

51,942 

 

 

(406,330)

 

 

254,379 

Less: Comprehensive income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

53,486 

 

 

 -

 

 

53,486 

Comprehensive income attributable to Community Health Systems, Inc. stockholders

$

200,893 

 

$

200,893 

 

$

206,981 

 

$

(1,544)

 

$

(406,330)

 

$

200,893 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net cash (used in) provided by operating activities

$

(58,932)

 

$

(33,958)

 

$

736,312 

 

$

134,443 

 

$

 -

 

$

777,865 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related equipment

 

 -

 

 

 -

 

 

(302,759)

 

 

(10,168)

 

 

 -

 

 

(312,927)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(374,940)

 

 

(182,529)

 

 

 -

 

 

(557,469)

Proceeds from disposition of hospitals and other ancillary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

operations

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

2,281 

 

 

2,527 

 

 

 -

 

 

4,808 

Increase in other investments

 

 -

 

 

 -

 

 

(168,506)

 

 

(53,658)

 

 

 -

 

 

(222,164)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(843,924)

 

 

(243,828)

 

 

 -

 

 

(1,087,752)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

5,750 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

5,750 

Repurchase of restricted stock shares for payroll tax withholding requirements

 

(9,165)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(9,165)

Deferred financing costs

 

 -

 

 

(135,647)

 

 

 -

 

 

 -

 

 

 -

 

 

(135,647)

Excess tax benefit (income tax payable increase) relating to stock-based compensation

 

1,545 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,545 

Stock buy back

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from noncontrolling investors in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

535 

 

 

 -

 

 

535 

Redemption of noncontrolling investments in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(39,709)

 

 

 -

 

 

(39,709)

Distributions to noncontrolling investors in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(60,676)

 

 

 -

 

 

(60,676)

Changes in intercompany balances with affiliates, net

 

60,802 

 

 

(189,385)

 

 

248,311 

 

 

(119,728)

 

 

 -

 

 

 -

Borrowings under credit agreement

 

 -

 

 

5,904,978 

 

 

19,399 

 

 

 -

 

 

 -

 

 

5,924,377 

Issuance of long-term debt

 

 -

 

 

3,825,000 

 

 

 -

 

 

 -

 

 

 -

 

 

3,825,000 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

300,000 

 

 

 -

 

 

300,000 

Repayments of long-term indebtedness

 

 -

 

 

(9,370,988)

 

 

(18,983)

 

 

(1,367)

 

 

 -

 

 

(9,391,338)

Net cash provided by (used in) financing activities

 

58,932 

 

 

33,958 

 

 

248,727 

 

 

79,055 

 

 

 -

 

 

420,672 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

141,115 

 

 

(30,330)

 

 

 -

 

 

110,785 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

8,920 

 

$

120,945 

 

 

 -

 

 

129,865 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

150,035 

 

$

90,615 

 

$

 -

 

$

240,650 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net cash (used in) provided by operating activities

$

(23,970)

 

$

(120,269)

 

$

659,348 

 

$

305,126 

 

$

 -

 

$

820,235 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related equipment

 

 -

 

 

 -

 

 

(163,397)

 

 

(46,054)

 

 

 -

 

 

(209,451)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(301,466)

 

 

(231,379)

 

 

 -

 

 

(532,845)

Proceeds from disposition of hospitals and other ancillary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

operations

 

 -

 

 

 -

 

 

 -

 

 

172,578 

 

 

 -

 

 

172,578 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

1,269 

 

 

7,982 

 

 

 -

 

 

9,251 

Increase in other investments

 

 -

 

 

 -

 

 

(90,009)

 

 

(40,971)

 

 

 -

 

 

(130,980)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(553,603)

 

 

(137,844)

 

 

 -

 

 

(691,447)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

18,880 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,880 

Repurchase of restricted stock shares for payroll tax withholding requirements

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Deferred financing costs

 

 -

 

 

(100)

 

 

 -

 

 

 -

 

 

 -

 

 

(100)

Excess tax benefit (income tax payable increase) relating to stock-based compensation

 

4,616 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,616 

Stock buy back

 

(85,790)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(85,790)

Proceeds from noncontrolling investors in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

1,229 

 

 

 -

 

 

1,229 

Redemption of noncontrolling investments in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(4,784)

 

 

 -

 

 

(4,784)

Distributions to noncontrolling investors in joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(49,928)

 

 

 -

 

 

(49,928)

Changes in intercompany balances with affiliates, net

 

86,264 

 

 

157,854 

 

 

(157,936)

 

 

(86,182)

 

 

 -

 

 

 -

Borrowings under credit agreement

 

 -

 

 

83,000 

 

 

 -

 

 

 -

 

 

 -

 

 

83,000 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Repayments of long-term indebtedness

 

 -

 

 

(120,485)

 

 

(1,195)

 

 

(7,088)

 

 

 -

 

 

(128,768)

Net cash provided by (used in) financing 

activities

 

23,970 

 

 

120,269 

 

 

(159,131)

 

 

(146,753)

 

 

 -

 

 

(161,645)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(53,386)

 

 

20,529 

 

 

 -

 

 

(32,857)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

212,992 

 

 

86,177 

 

 

 -

 

 

299,169 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

159,606 

 

$

106,706 

 

$

 -

 

$

266,312