XML 54 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
9 Months Ended
Sep. 30, 2014
Number of Warrants Outstanding

The number of warrants outstanding at September 30, 2014 and December 31, 2013 were as follows:

 

     September 30,
2014
     December 31,
2013
 

Liability-classified warrants

     8,235,076         8,235,076   

Equity-classified warrants

     —           2,304,691   
  

 

 

    

 

 

 

Total warrants

     8,235,076         10,539,767   
  

 

 

    

 

 

 

Assumptions Used in Binomial and Monte Carlo Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at September 30, 2014 and 2013:

 

     September 30,  
     2014     2013  

Risk-free interest rate

     0.02     0.10

Expected life in years

     0.19        1.19   

Expected volatility

     65     75

Expected dividend yield

     0        0   

Steps per year

     125        13   
Warrant Exercises

During the nine months ended September 30, 2014, warrant exercises were as follows:

 

                   Common      Liability         
     Equity      Liability      Stock      Reclassed      Cash  
(in thousands, except share data)    Warrants      Warrants      Issued      to Equity      Received  

Cash exercises

     1,813,707         —           1,813,707       $ —         $ 3,700   

Cashless exercises

     478,655         —           177,702         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2,292,362         —           1,991,409       $ —         $ 3,700   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the nine months ended September 30, 2013, warrant exercises were as follows:

 

                   Common      Liability         
     Equity      Liability      Stock      Reclassed      Cash  
(in thousands, except share data)    Warrants      Warrants      Issued      to Equity      Received  

Cash exercises

     98,359         —           98,359       $ —         $ 201   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        98,359         —                98,359       $ —         $    201