XML 55 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
6 Months Ended
Jun. 30, 2014
Number of Warrants Outstanding

The number of warrants outstanding at June 30, 2014 and December 31, 2013 were as follows:

 

     June 30,
2014
     December 31,
2013
 

Liability-classified warrants

     8,235,076         8,235,076   

Equity-classified warrants

     2,261,391         2,304,691   
  

 

 

    

 

 

 

Total warrants

     10,496,467         10,539,767   
  

 

 

    

 

 

 
Assumptions Used in Binomial and Monte Carlo Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at June 30, 2014 and 2013:

 

     June 30, 2014     June 30, 2013  

Risk-free interest rate

     0.06     0.26

Expected life in years

     0.44        1.44   

Expected volatility

     70     70

Expected dividend yield

     0        0   

Steps per year

     54        12   
Warrant Exercises

During the six months ended June 30, 2014, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     —           —           —         $ —         $ —     

Cashless exercises

     43,300         —           21,977         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     43,300         —           21,977       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the six months ended June 30, 2013, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     49,315         —           49,315       $ —         $ 101   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     49,315         —           49,315       $ —         $ 101