XML 42 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
3 Months Ended
Mar. 31, 2014
Number of Warrants Outstanding

The number of warrants outstanding at March 31, 2014 and December 31, 2013 were as follows:

 

     March 31,      December 31,  
     2014      2013  

Liability-classified warrants

     8,235,076         8,235,076   

Equity-classified warrants

     2,304,691         2,304,691   
  

 

 

    

 

 

 

Total warrants

     10,539,767         10,539,767   
  

 

 

    

 

 

 
Assumptions Used in Binomial and Monte Carlo Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at March 31, 2014 and 2013:

 

     March 31, 2014     March 31, 2013  

Risk-free interest rate

     0.11     0.25

Expected life in years

     0.69        1.69   

Expected volatility

     80     70

Expected dividend yield

     0        0   

Steps per year

     13        12   
Warrant Exercises

During the three months ended March 31, 2013, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
Equity
     Cash
Received
 

Cash exercises

     49,315         —           49,315       $ —         $ 101   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     49,315         —           49,315       $ —         $ 101