XML 48 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Tables)
9 Months Ended
Sep. 30, 2013
Number of Warrants Outstanding

The number of warrants outstanding at September 30, 2013 and December 31, 2012 were as follows:

 

     September 30,
2013
     December 31,
2012
 

Liability-classified warrants

     8,050,709         8,050,709   

Equity-classified warrants

     2,341,678         3,146,745   
  

 

 

    

 

 

 

Total warrants

     10,392,387         11,197,454   
  

 

 

    

 

 

 
Assumptions Used in Binomial and Monte Carlo Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at September 30, 2013 and 2012:

 

     September 30, 2013   September 30, 2012

Risk-free interest rate

   0.10%   0.23%

Expected life in years

   1.19   2.19

Expected volatility

   75%   70%

Expected dividend yield

   0   0

Steps per year

   13   12
Warrant Exercises

During the nine months ended September 30, 2013, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     98,359         —           98,359       $ —         $ 201   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     98,359         —           98,359       $ —         $ 201   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the nine months ended September 30, 2012, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     161,639         —           161,639       $ —         $ 330   

Cashless exercises

     24,658         373,617         98,021         412         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     186,297         373,617         259,660       $ 412       $ 330