XML 33 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants
9 Months Ended
Sep. 30, 2013
Warrants

8. Warrants

The Company has issued both warrants that are accounted for as liabilities and warrants that are accounted for as equity instruments. The number of warrants outstanding at September 30, 2013 and December 31, 2012 were as follows:

 

     September 30,
2013
     December 31,
2012
 

Liability-classified warrants

     8,050,709         8,050,709   

Equity-classified warrants

     2,341,678         3,146,745   
  

 

 

    

 

 

 

Total warrants

     10,392,387         11,197,454   
  

 

 

    

 

 

 

 

Liability-Classified Warrants

In May 2005, the Company issued 419,786 warrants to placement agents for services performed in connection with a 2005 private placement (the “2005 Warrants”), 11,083 of which were subsequently exercised. The remaining 408,703 warrants were originally valued at $1.6 million. Subject to certain exceptions, the 2005 Warrants provide for anti-dilution protection should common stock or common stock equivalents be subsequently issued at a price less than the exercise price of the 2005 Warrants then in effect, which was initially $4.75 per share. This provision was triggered when the Company sold stock in a 2006 private placement at $4.63 per share. Accordingly, the 2005 Warrants were re-priced at $4.69. The provision was triggered a second time upon completion of a 2009 private placement in which the Company sold stock at $1.825 per share and issued common stock purchase warrants with an exercise price of $2.04, and the 2005 Warrants were re-priced at $4.25. The provision was triggered again when the Company sold stock in a December 2009 public offering at $3.10 per share and the 2005 Warrants were re-priced at $3.93 per share. Of the total warrant tranche, 419,207 were exercised and the remaining 579 expired on May 31, 2012.

Also, in connection with its December 2009 public securities offering, the Company issued warrants to purchase an aggregate of 8,206,520 shares of common stock (including the investor warrants and 464,520 warrants issued to the underwriters for the offering) (the “2009 Warrants”). The 2009 Warrants issued to investors were exercisable immediately and the warrants issued to underwriters became exercisable six months after the date of issuance. The 2009 Warrants have an exercise price of $4.02 per share and have a five-year term. The fair value of the 2009 Warrants was estimated at $22.9 million using a Black-Scholes model with the following assumptions: expected volatility of 105%, risk free interest rate of 2.14%, expected life of five years and no dividends.

The Company assessed whether the 2005 Warrants and the 2009 Warrants require accounting as derivatives. The Company determined that these warrants were not indexed to the Company’s own stock in accordance with accounting standards codification Topic 815, Derivatives and Hedging. As such, the Company has concluded these warrants did not meet the scope exception for determining whether the instruments require accounting as derivatives and were classified as liabilities.

The Company uses the Binomial/Monte Carlo pricing model to estimate the value of the liability-classified warrants. The following assumptions were used in the Binomial/Monte Carlo valuation model at September 30, 2013 and 2012:

 

     September 30, 2013   September 30, 2012

Risk-free interest rate

   0.10%   0.23%

Expected life in years

   1.19   2.19

Expected volatility

   75%   70%

Expected dividend yield

   0   0

Steps per year

   13   12

The change in the fair value of the warrant liability resulted in a loss of $7.4 million and a gain of $3.0 million for the three and nine months ended September 30, 2013, respectively. The change in the fair value of the warrant liability resulted in a gain of $3.9 million for the three months ended September 30, 2012 and a loss of $2.5 million for the nine months ended September 30, 2012, respectively. The change in the fair value of the warrant liability was charged to other income (expense) in the Statements of Operations.

 

During the nine months ended September 30, 2013, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     98,359         —           98,359       $ —         $ 201   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     98,359         —           98,359       $ —         $ 201   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the nine months ended September 30, 2012, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     161,639         —           161,639       $ —         $ 330   

Cashless exercises

     24,658         373,617         98,021         412         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     186,297         373,617         259,660       $ 412       $ 330   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the nine months ended September 30, 2013, 706,708 warrants issued on May 3, 2006, exercisable at $5.09 per share, expired unexercised on May 3, 2013.

During the nine months ended September 30, 2012, 1,359,317 warrants issued on February 23, 2007, exercisable at $5.75 per share, expired unexercised on February 23, 2012 and 579 warrants issued on May 31, 2005, exercisable at $3.93 per share, expired unexercised on May 31, 2012.