XML 39 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants (Tables)
3 Months Ended
Mar. 31, 2013
Number of Warrants Outstanding

The number of warrants outstanding at March 31, 2013 and December 31, 2012 were as follows:

 

     March 31,
2013
     December 31,
2012
 

Liability-classified warrants

     8,050,709         8,050,709   

Equity-classified warrants

     3,097,430         3,146,745   
  

 

 

    

 

 

 

Total warrants

     11,148,139         11,197,454   
  

 

 

    

 

 

 
Assumptions Used In Binomial and Monte Carlo Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at March 31, 2013 and 2012:

 

     March 31, 2013   March 31, 2012

Risk-free interest rate

   0.25%   0.07 - 0.42%

Expected life in years

   1.69   0.17 - 2.69

Expected volatility

   70%   60 - 80%

Expected dividend yield

   0   0

Steps per year

   12   12
Warrant Exercises

During the three months ended March 31, 2013, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     49,315         —           49,315       $ —         $ 101   

Cashless exercises

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     49,315         —           49,315       $ —         $ 101   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2012, warrant exercises were as follows:

 

(in thousands, except share data)    Equity
Warrants
     Liability
Warrants
     Common
Stock
Issued
     Liability
Reclassed
to Equity
     Cash
Received
 

Cash exercises

     68,494         —           68,494       $ —         $ 140   

Cashless exercises

     —           31,712         8,021         42         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     68,494         31,712         76,515       $ 42       $ 140