XML 41 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants
9 Months Ended
Sep. 30, 2012
Warrants [Abstract]  
Warrants

8. Warrants

 

The Company has issued both warrants that are accounted for as liabilities and warrants that are accounted for as equity instruments. The number of warrants outstanding at September 30, 2012 and December 31, 2011 were as follows:

 

  September 30,
2012
  December 31,
2011
 
       
Liability-classified warrants  8,050,709   8,424,905 
Equity-classified warrants  3,146,745   4,692,359 
         
Total warrants  11,197,454   13,117,264 

 

Liability-Classified Warrants

 

In May 2005, the Company issued 419,786 warrants to placement agents for services performed in connection with a 2005 private placement (the “2005 Warrants”) which were originally valued at $1.6 million. Subject to certain exceptions, the 2005 Warrants provide for anti-dilution protection should common stock or common stock equivalents be subsequently issued at a price less than the exercise price of the 2005 Warrants then in effect, which was initially $4.75 per share. This provision was triggered when the Company sold stock in a 2006 private placement at $4.63 per share. Accordingly, the 2005 Warrants were re-priced at $4.69. The provision was triggered a second time upon completion of a 2009 private placement in which the Company sold stock at $1.825 per share and issued common stock purchase warrants with an exercise price of $2.04, and the 2005 Warrants were re-priced at $4.25. The provision was triggered again when the Company sold stock in a December 2009 public offering at $3.10 per share and the 2005 Warrants were re-priced at $3.93. During the first nine months of 2012, 373,617 warrants were exercised and the remaining 579 expired on May 31, 2012.

 

Also, in connection with its December 2009 public securities offering, the Company issued warrants to purchase an aggregate of 8,206,520 shares of common stock (including the investor warrants and 464,520 warrants issued to the underwriters for the offering) (the “2009 Warrants”). The 2009 Warrants issued to investors were exercisable immediately and the warrants issued to underwriters became exercisable six months after the date of issuance. The 2009 Warrants have an exercise price of $4.02 per share and have a five-year term. The fair value of the 2009 Warrants was estimated at $22.9 million using a Black-Scholes model with the following assumptions: expected volatility of 105%, risk free interest rate of 2.14%, expected life of five years and no dividends.

 

The Company assessed whether the 2005 Warrants and the 2009 Warrants require accounting as derivatives.  The Company determined that these warrants were not indexed to the Company’s own stock in accordance with accounting standards codification Topic 815, Derivatives and Hedging.  As such, the Company has concluded these warrants did not meet the scope exception for determining whether the instruments require accounting as derivatives and were classified as liabilities.

 

In December 2011, the Company changed from using a Black-Scholes pricing model to estimate the value of the liability-classified warrants to a Binomial/Monte Carlo pricing model. The following assumptions were used in the Binomial/Monte Carlo valuation model at September 30, 2012 and the Black-Scholes valuation model at September 30, 2011:

 

  September 30, 2012  September 30, 2011 
       
Risk-free interest rate  0.23%   0.08 - 0.47% 
Expected life in years  2.19   0.67 - 3.18 
Expected volatility  70%  48.9 - 95.5% 
Expected dividend yield  0   0 
Steps per year  12   N/A 

 

The change in the fair value of the warrant liability resulted in a gain of $3.9 million for the three months ended September 30, 2012 and a loss of $2.5 million for the nine months ended September 30, 2012, respectively. The change in the fair value of the warrant liability resulted in a gains of $13.4 million and $4.4 million for the three and nine months ended September 30, 2011, respectively. The change in the fair value of the warrant liability was charged to other income (expense) in the Statements of Operations.

 

During the nine months ended September 30, 2012, warrant exercises were as follows:

 

(in thousands, except share data) Equity
Warrants
  Liability
Warrants
  Common
Stock
Issued
  Liability
Reclassed
to Equity
  Cash
Received
 
                
Cash exercises  161,639   -   161,639  $-  $330 
Cashless exercises  24,658   373,617   98,021   412   - 
   186,297   373,617   259,660  $412  $330 

 

During the nine months ended September 30, 2011, warrant exercises were as follows:

 

(in thousands, except share data) Equity
Warrants
  Liability
Warrants
  Common
Stock
Issued
  Liability
Reclassed
to Equity
  Cash
Received
 
                
Cash exercises  2,311,585   -   2,311,585  $-  $12,399 
Cashless exercises  39,832   165,551   65,986   303   - 
   2,351,417   165,551   2,377,571  $303  $12,399 

 

During the nine months ended September 30, 2012, 1,359,317 warrants issued on February 23, 2007, exercisable at $5.75, expired unexercised on February 23, 2012 and 579 warrants issued on May 31, 2005, exercisable at $3.93, expired unexercised on May 31, 2012.