XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants (Tables)
106 Months Ended
Jun. 30, 2012
Number of Warrants Outstanding

The number of warrants outstanding at June 30, 2012 and December 31, 2011 were as follows:

 

    June 30,     December 31,  
    2012     2011  
Liability-classified warrants     8,050,709       8,424,905  
Equity-classified warrants     3,217,969       4,692,359  
                 
Total warrants     11,268,678       13,117,264  
Assumptions Used In Binomial Valuation Model and Black-Scholes Valuation Model

The following assumptions were used in the Binomial/Monte Carlo valuation model at June 30, 2012 and the Black-Scholes valuation model at June 30, 2011:

 

    June 30, 2012     June 30, 2011  
Risk-free interest rate     0.37 %     0.18 - 1.01 %
Expected life in years     2.44       0.92 - 3.43  
Expected volatility     70 %     45 - 97 %
Expected dividend yield     0       0  
Steps per year     12       N/A  
Warrant Exercises

During the first six months of 2012, warrant exercises were as follows:

 

                Common     Liability        
    Equity     Liability     Stock     Reclassed     Cash  
(in thousands, except share data)   Warrants     Warrants     Issued     to Equity     Received  
Cash exercises     102,744       -       102,744     $ -     $ 210  
Cashless exercises     12,329       373,617       89,859       412       -  
      115,073       373,617       192,603     $ 412     $ 210  

 

During the first six months of 2011, warrant exercises were as follows:

 

                Common     Liability        
    Equity     Liability     Stock     Reclassed     Cash  
(in thousands, except share data)   Warrants     Warrants     Issued     to Equity     Received  
Cash exercises     2,259,770       -       2,259,770     $ -     $ 12,293  
Cashless exercises     39,832       144,905       59,308       265       -  
      2,299,602       144,905       2,319,078     $ 265     $ 12,293