XML 27 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants
3 Months Ended
Mar. 31, 2012
Warrants

8. Warrants

 

The Company has issued both warrants that are accounted for as liabilities and warrants that are accounted for as equity instruments. The number of warrants outstanding at March 31, 2012 and December 31, 2011 were as follows:

 

    March 31,     December 31,  
    2012     2011  
                 
Liability-classified warrants     8,393,193       8,424,905  
Equity-classified warrants     3,264,548       4,692,359  
                 
Total warrants     11,657,741       13,117,264  

 

  

 

Liability-Classified Warrants

 

In May 2005, the Company issued 419,786 warrants to placement agents for services performed in connection with a 2005 private placement (the “2005 Warrants”), 11,083 of which were subsequently exercised. The remaining 408,703 warrants were originally valued at $1.6 million. Subject to certain exceptions, the 2005 Warrants provide for anti-dilution protection should common stock or common stock equivalents be subsequently issued at a price less than the exercise price of the 2005 Warrants then in effect, which was initially $4.75 per share. This provision was triggered when the Company sold stock in a 2006 private placement at $4.63 per share. Accordingly, the 2005 Warrants were re-priced at $4.69. The provision was triggered a second time upon completion of a 2009 private placement in which the Company sold stock at $1.825 per share and issued common stock purchase warrants with an exercise price of $2.04, and the 2005 Warrants were re-priced at $4.25. The provision was triggered again when the Company sold stock in a December 2009 public offering at $3.10 per share and the 2005 Warrants were re-priced at $3.93.

 

Also, in connection with its December 2009 public securities offering, the Company issued warrants to purchase an aggregate of 8,206,520 shares of common stock (including the investor warrants and 464,520 warrants issued to the underwriters for the offering) (the “2009 Warrants”). The 2009 Warrants issued to investors were exercisable immediately and the warrants issued to underwriters became exercisable six months after the date of issuance. The 2009 Warrants have an exercise price of $4.02 per share and have a five-year term. The fair value of the 2009 Warrants was estimated at $22.9 million using a Black-Scholes model with the following assumptions: expected volatility of 105%, risk free interest rate of 2.14%, expected life of five years and no dividends.

 

The Company assessed whether the 2005 Warrants and the 2009 Warrants require accounting as derivatives.  The Company determined that these warrants were not indexed to the Company’s own stock in accordance with accounting standards codification Topic 815, Derivatives and Hedging.  As such, the Company has concluded these warrants did not meet the scope exception for determining whether the instruments require accounting as derivatives and were classified as liabilities.

 

The change in the fair value of the warrant liability resulted in losses of $5.8 million and $11.1 million for the three months ended March 31, 2012 and 2011, respectively. The change in the fair value of the warrant liability was charged to other income (expense) in the Statements of Operations.

 

In December 2011, the Company changed from using a Black-Scholes pricing model to estimate the value of the liability-classified warrants to a Binomial/Monte Carlo pricing model. The following assumptions were used in the Binomial valuation model at March 31, 2012 and the Black-Scholes valuation model at March 31, 2011:

 

    March 31, 2012     March 31, 2011  
             
Risk-free interest rate     0.07 - 0.42%       0.38 - 1.61%  
Expected life in years     0.17 - 2.69       1.17 - 3.68  
Expected volatility     60 - 80%       63 - 98%  
Expected dividend yield     0       0  
Steps per year     12       N/A  

 

 

 

 

During the first three months of 2012, warrant exercises were as follows:

 

                Common     Liability        
    Equity     Liability     Stock     Reclassed     Cash  
(in thousands, except share data)   Warrants     Warrants     Issued     to Equity     Received  
                                         
Cash exercises     68,494       -       68,494     $ -     $ 140  
Cashless exercises     -       31,712       8,021       42       -  
      68,494       31,712       76,515     $ 42     $ 140  

 

During the first three months of 2011, warrant exercises were as follows:

 

                Common     Liability        
    Equity     Liability     Stock     Reclassed     Cash  
(in thousands, except share data)   Warrants     Warrants     Issued     to Equity     Received  
                                         
Cash exercises     67,598       -       67,598     $ -     $ 186  
Cashless exercises     -       119,165       38,762       209       -  
      67,598       119,165       106,360     $ 209     $ 186  

 

During the three months ended March 31, 2012, 1,359,317 warrants issued on February 23, 2007, exercisable at $5.75, expired unexercised on February 23, 2012.