XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 91,422,569        
Balance at Dec. 31, 2022 $ 46,850,710 $ 1,394,997 $ (34,856) $ (47,795,434) $ 415,417
Stock-based compensation 0 75,936 0 0 75,936
Currency translation differences     (1,742)   (1,742)
Net loss $ 0 0 0 (495,818) (495,818)
Balance (in shares) at Sep. 30, 2023 91,422,569        
Balance at Sep. 30, 2023 $ 46,850,710 1,470,933 (36,598) (48,291,252) (6,207)
Balance (in shares) at Jun. 30, 2023 91,422,569        
Balance at Jun. 30, 2023 $ 46,850,710 1,456,010 (34,720) (48,150,745) 121,255
Stock-based compensation 0 14,923 0 0 14,923
Currency translation differences     (1,878)   (1,878)
Net loss $ 0 0 0 (140,507) (140,507)
Balance (in shares) at Sep. 30, 2023 91,422,569        
Balance at Sep. 30, 2023 $ 46,850,710 1,470,933 (36,598) (48,291,252) (6,207)
Balance (in shares) at Dec. 31, 2023 91,422,569        
Balance at Dec. 31, 2023 $ 46,850,710 1,479,031 (32,863) (48,386,646) (89,768)
Stock-based compensation 0 5,969 0 0 5,969
Currency translation differences     (1,008)   (1,008)
Net loss $ 0 0 0 (231,930) (231,930)
Balance (in shares) at Sep. 30, 2024 91,422,569        
Balance at Sep. 30, 2024 $ 46,850,710 1,485,000 (33,871) (48,618,576) (316,737)
Balance (in shares) at Jun. 30, 2024 91,422,569        
Balance at Jun. 30, 2024 $ 46,850,710 1,484,710 (33,294) (48,549,433) (247,307)
Stock-based compensation 0 290 0 0 290
Currency translation differences     (577)   (577)
Net loss $ 0 0 0 (69,143) (69,143)
Balance (in shares) at Sep. 30, 2024 91,422,569        
Balance at Sep. 30, 2024 $ 46,850,710 $ 1,485,000 $ (33,871) $ (48,618,576) $ (316,737)