XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Contribution Surplus [Member]
Commitment to Issue Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 86,522,569          
Balance at Dec. 31, 2020 $ 43,788,464 $ 284,793 $ 414,128 $ 0 $ (44,159,180) $ 328,205
Share-based compensation 0 367,646 0 0 0 367,646
Currency translation differences           0
Net loss $ 0 0 0 0 (877,361) (877,361)
Sale of common stock (in shares) 4,900,000          
Sale of common stock $ 3,098,616 0 0 0 3,098,616
Share issuance costs – cash $ (36,370) 0 0 0 0 (36,370)
Balance (in shares) at Jun. 30, 2021 91,422,569          
Balance at Jun. 30, 2021 $ 46,850,710 652,439 414,128 0 (45,036,541) 2,880,736
Balance (in shares) at Dec. 31, 2020 86,522,569          
Balance at Dec. 31, 2020 $ 43,788,464 284,793 414,128 0 (44,159,180) 328,205
Net loss           (1,986,665)
Balance (in shares) at Dec. 31, 2021 91,422,569          
Balance at Dec. 31, 2021 $ 46,850,710 998,477 414,128 6,190 (46,145,845) 2,123,660
Balance (in shares) at Mar. 31, 2021 86,522,569          
Balance at Mar. 31, 2021 $ 43,788,464 462,283 414,128 0 (44,552,800) 112,075
Share-based compensation 0 190,156 0 0 0 190,156
Currency translation differences           0
Net loss $ 0 0 0 0 (483,741) (483,741)
Sale of common stock (in shares) 4,900,000          
Sale of common stock $ 3,098,616 0 0 0 3,098,616
Share issuance costs – cash $ (36,370) 0 0 0 0 (36,370)
Balance (in shares) at Jun. 30, 2021 91,422,569          
Balance at Jun. 30, 2021 $ 46,850,710 652,439 414,128 0 (45,036,541) 2,880,736
Balance (in shares) at Dec. 31, 2021 91,422,569          
Balance at Dec. 31, 2021 $ 46,850,710 998,477 414,128 6,190 (46,145,845) 2,123,660
Share-based compensation 0 255,840 0 0 0 255,840
Currency translation differences 0 0 0 (23,884) 0 (23,884)
Net loss $ 0 0 0 0 (1,125,287) (1,125,287)
Balance (in shares) at Jun. 30, 2022 91,422,569          
Balance at Jun. 30, 2022 $ 46,850,710 1,254,317 414,128 (17,694) (47,271,132) 1,230,329
Balance (in shares) at Mar. 31, 2022 91,422,569          
Balance at Mar. 31, 2022 $ 46,850,710 1,138,125 414,128 2,168 (46,727,209) 1,677,922
Share-based compensation 0 116,192 0 0 0 116,192
Currency translation differences 0 0 0 (19,862) 0 (19,862)
Net loss $ 0 0 0 0 (543,923) (543,923)
Balance (in shares) at Jun. 30, 2022 91,422,569          
Balance at Jun. 30, 2022 $ 46,850,710 $ 1,254,317 $ 414,128 $ (17,694) $ (47,271,132) $ 1,230,329