XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Contribution Surplus [Member]
Commitment to Issue Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 67,022,568          
Balance at Dec. 31, 2019 $ 41,634,999 $ 0 $ 0 $ 0 $ (41,386,696) $ 248,303
Sale of common stock (in shares) 7,000,001          
Sale of common stock $ 773,038 0 0 0 0 773,038
Shares issued for asset acquisition (in shares) 12,500,000          
Shares issued for asset acquisition $ 1,380,427 0 0 0 0 1,380,427
Contingent consideration 0 0 414,128 0 0 414,128
Share-based compensation 0 284,793 0 0 0 284,793
Net loss $ 0 0 0 0 (2,772,484) (2,772,484)
Currency translation differences           0
Balance (in shares) at Dec. 31, 2020 86,522,569          
Balance at Dec. 31, 2020 $ 43,788,464 284,793 414,128 0 (44,159,180) 328,205
Sale of common stock (in shares) 4,900,000          
Sale of common stock $ 3,098,616 0 0 0 0 3,098,616
Share-based compensation 0 713,684 0 0 0 713,684
Net loss 0 0 0 0 (1,986,665) (1,986,665)
Share issuance costs - cash (36,370) 0 0 0 0 (36,370)
Currency translation differences $ 0 0 0 6,190 0 6,190
Balance (in shares) at Dec. 31, 2021 91,422,569          
Balance at Dec. 31, 2021 $ 46,850,710 $ 998,477 $ 414,128 $ 6,190 $ (46,145,845) $ 2,123,660