XML 52 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity (Deficit) (Tables)
12 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Fair Value of Assumptions

 

Stock price per share  $1.21 
Term (years)   5.00 
Expected volatility   99.84%
Dividend yield   %
Risk-free interest rate   3.84%
Schedule of Warrants Outstanding

As of September 30, 2025, the following equity-classified warrants and related terms were outstanding:

 

   Warrants Outstanding   Exercise Price   Expiration Date
Common stock warrants August 2021   14,031   $2,094.40   August 24, 2026
Underwriter warrants August 2021   284   $2,618   August 19, 2026
Chanticleer warrants   6   $144,144.00 - $224,224.00    April 30, 2027 - December 17, 2028
Series C warrants   2,297   $7,860.16   October 16, 2025
Series 3 warrants   1,566   $717.024   August 15, 2027
Common stock warrants February 2023   31,563   $190.08   February 10, 2028
Underwriter warrants February 2023   1,933   $237.60   February 8, 2028
Common stock private placement warrants June 2023   28,409   $12.4000   June 21, 2029
Placement agent warrants June 2023   852   $118.7824   December 30, 2026
Common stock warrants October 2023   354,994   $9.6000   October 27, 2028
Underwriter warrants October 2023   10,664   $16.0000   October 24, 2028
Placement agent warrants June 2024   14,142   $14.8800   June 19, 2029
Common stock warrants June 2024   623,125   $12.4000   June 21, 2029
Common stock warrants November 2024   611,110   $4.5000   November 7, 2029
Common stock PIPE warrants December 2024   350,000   $2.1000   December 9, 2029
Common stock warrants July 2025   865,052   $1.1560   June 30, 2030
Common stock PIPE warrants July 2025   8,800,000   $1.2500   July 14, 2030
Common stock warrants July 2025   3,200,000   $1.2500   July 14, 2030
Total   14,910,028