XML 41 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
WARRANTS AND OPTIONS (Tables)
12 Months Ended
Dec. 31, 2015
Preferred stock warrants [Member]  
Summary of warrants outstanding and related prices

The following table summarizes warrants outstanding and related prices for the shares of the Company's Series A convertible preferred stock issued at December 31, 2015:

 

Exercise Price     Number Outstanding     Warrants Outstanding Weighted Average Remaining Contractual Life (years)     Weighted
Average Exercise
price
    Number
Exercisable
    Warrants Exercisable Weighted Average Exercise Price  
$ 0.50       2,120,000       4.05     $ 0.50       1,120,000     $ 0.50  
  1.00       71,000       1.72       1.00       71,000       1.00  
  1.50       333,500       1.67       1.50       333,500       1.50  
Total       2,524,500       3.66     $ 0.65       1,524,500     $ 0.75  
Transactions involving the Company's warrant issuance

Transactions involving the Company's warrant issuance are summarized as follows:

 

    Number of Shares     Weighted Average Price Per Share  
Outstanding at December 31, 2013     -     $ -  
Issued     1,914,500       0.66  
Exercised                
Expired                
Outstanding at December 31, 2014     1,914,500       0.66  
Issued     705,000       0.61  
Exercised     -       -  
Canceled     (95,000 )     1.00  
Outstanding at December 31, 2015     2,524,500     $ 0.65  
Options [Member]  
Summary of warrants outstanding and related prices

The following table summarizes options outstanding and related prices for the shares of the Company's common stock issued at December 31, 2015:

 

Exercise Price     Number Outstanding     Option Outstanding Options Average Remaining Contractual Life (years)     Weighted Average Exercise price     Number Exercisable     Options Exercisable Weighted Average Exercise price  
$ 0.015       3,000,000       5.17     $ 0.015       1,000,000     $ 0.015  
  0.02       250,000       5.10       0.02       250,000       0.02  
  0.025       250,000       6.65       0.025       250,000       0.025  
  0.06       3,000,000       2.42       0.06       3,000,000       0.06  
  0.09       250,000       2.93       0.09       250,000       0.09  
  0.095       500,000       3.05       0.095       500,000       0.095  
  0.10       650,000       2.19       0.10       650,000       0.10  
  0.13       500,000       1.34       0.13       500,000       0.13  
  0.17       4,500,000       1.27       0.17       4,500,000       0.17  
  0.19       1,000,000       0.60       0.19       1,000,000       0.19  
  0.22       175,000       1.25       0.22       175,000       0.22  
  5.00       1,517,434       0.65       5.00       1,517,434       5.00  
Total       15,592,434       2.35     $ 0.67       13,592,434     $ 0.67  
Transactions involving the Company's warrant issuance

Transactions involving the Company's option issuance are summarized as follows:

 

    Number of Shares     Weighted Average Price Per Share  
Outstanding at December 31, 2013     14,198,434     $ 0.86  
Issued     3,250,000       0.015  
Exercised     -       -  
Expired     (403,000 )     (3.14 )
Outstanding at December 31, 2014     17,045,434       0.64  
Issued     250,000       0.025  
Exercised     --       --  
Expired     (1,703,000 )     (1.19 )
Outstanding at December 31, 2015     15,592,434     $ 0.67  
Warrants  
Summary of warrants outstanding and related prices

The following table summarizes warrants outstanding and related prices for the shares of the Company's common stock issued to shareholders at December 31, 2015:

 

Exercise Price     Number Outstanding     Warrants Outstanding Weighted Average Remaining Contractual Life (years)     Weighted Average
Exercise price
    Number Exercisable     Warrants Exercisable Weighted Average Exercise Price  
$ 0.01 to 0.10       38,925,000       3.00     $ 0.10       38,925,000     $ 0.10  
  0.11 to 0.20       16,150,000       1.74       0.15       16,150,000       0.15  
  0.21 to 0.30       17,310,000       0.95       0.25       17,310,000       0.25  
Total       72,385,000       2.23     $ 0.15       72,385,000     $ 0.15  
Transactions involving the Company's warrant issuance

Transactions involving the Company's warrant issuance are summarized as follows:

 

    Number of
Shares
    Weighted
Average Price
Per Share
 
Outstanding at December 31, 2013     91,736,274     $ 0.22  
Issued     10,500,000       0.15  
Exercised     -          
Expired     (11,374,590 )     (0.35 )
Outstanding at December 31, 2014     90,861,684       0.20  
Issued     5,550,000       0.15  
Exercised     -       -  
Expired     (24,026,684 )     (0.24 )
Outstanding at December 31, 2015     72,385,000     $ 0.15