XML 11 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash   $ 55,605
Accounts receivable, net   28,732
Prepaid expenses   32,743
Total current assets   117,080
Accounts receivable, net  
Total assets   117,080
Current liabilities:    
Accounts payable and accrued liabilities   3,388,245
Due to shareholders   458,796
Deferred revenue   25,343
Due to factor  
Notes payable, current portion   427,867
Notes payable-related party, net of unamortized discount of $6,105 and $-0- as of December 31, 2015 and 2014, respectively   298,221
Convertible Short-term notes, net of deferred debt discount of $23,410 and $-0- as of December 31, 2015 and 2014, respectively   228,500
Lines of credit, related parties   151,000
Derivative liabilities   336,582
Total current liabilities   5,314,554
Long term debt:    
Notes payable, related party, net of unamortized debt discount of $3,450 and $25,011 as of December 31, 2015 and 2014, respectively   404,989
Convertible long-term notes, net of deferred debt discount of $73,244 and $79,919 as of December 31, 2015 and 2014, respectively   1,749,581
Total liabilities   7,469,124
Stockholders' deficiency:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value; 5,000,000 shares designated; -0- and 595,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively   595
Common stock, $0.001 par value, 500,000,000 and 200,000,000 shares authorized; 104,612,082 and 98,187,082 shares issued and outstanding as of December 31, 2015 and 2014, respectively   98,187
Additional paid in capital   66,620,813
Accumulated deficit   (74,029,266)
Stockholders' deficiency attributable to Debt Resolve, Inc.   (7,309,671)
Non-controlling interest   (42,373)
Total stockholders' deficiency   (7,352,044)
Total liabilities and stockholders' deficiency   $ 117,080
RESTATED    
Current assets:    
Cash $ 30,480  
Accounts receivable, net 954,588  
Prepaid expenses 36,893  
Total current assets 1,021,961  
Accounts receivable, net 2,508,573  
Total assets 3,530,534  
Current liabilities:    
Accounts payable and accrued liabilities 3,480,580  
Due to shareholders 242,741  
Deferred revenue 1,260,137  
Due to factor 2,442,935  
Notes payable, current portion 536,132  
Notes payable-related party, net of unamortized discount of $6,105 and $-0- as of December 31, 2015 and 2014, respectively 789,616  
Convertible Short-term notes, net of deferred debt discount of $23,410 and $-0- as of December 31, 2015 and 2014, respectively 2,034,590  
Lines of credit, related parties 548,893  
Derivative liabilities  
Total current liabilities 11,335,624  
Long term debt:    
Notes payable, related party, net of unamortized debt discount of $3,450 and $25,011 as of December 31, 2015 and 2014, respectively 136,550  
Convertible long-term notes, net of deferred debt discount of $73,244 and $79,919 as of December 31, 2015 and 2014, respectively 251,756  
Total liabilities 11,723,930  
Stockholders' deficiency:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value; 5,000,000 shares designated; -0- and 595,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively  
Common stock, $0.001 par value, 500,000,000 and 200,000,000 shares authorized; 104,612,082 and 98,187,082 shares issued and outstanding as of December 31, 2015 and 2014, respectively 104,612  
Additional paid in capital 66,916,656  
Accumulated deficit (74,807,693)  
Stockholders' deficiency attributable to Debt Resolve, Inc. (7,786,425)  
Non-controlling interest (406,971)  
Total stockholders' deficiency (8,193,396)  
Total liabilities and stockholders' deficiency $ 3,530,534