XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (785,572) $ (955,892)
Depreciation and amortization 329,313 733,798
Credit gains (1,323) (2,066)
Inventory write off 213,379 126,258
Changes in assets and liabilities:    
Trade accounts and other receivables (164,670) 120,370
Advances to suppliers 6,130 (9,319)
Inventories 156,627 138,090
Trade accounts payable 322,935 (316,568)
Other payables and accrued expenses (85,596) (347,982)
Contract liabilities (48,019) 21,982
Prepaid expenses (1,026) (93,829)
Net Cash Used in Operating Activities (57,822) (585,158)
Cash Flows from Investing Activities:    
Purchases of property and equipment (58,324)
Advances for intangible assets (22,641)
Net Cash used in Investing Activities (80,965)
Cash Flows from Financing Activities:    
Payments of line of credit (76,820)
Interest payable to related party 6,787 6,856
Net Cash (Used In) Provided By Financing Activities (70,033) 6,856
Effect of Exchange Rate Changes on Cash (5,371) (6,655)
Net Decrease in Cash and Cash Equivalents (214,191) (584,957)
Cash and Cash Equivalents at Beginning of Year 626,879 1,423,838
Cash and Cash Equivalents at End of Year 412,688 838,881
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest 21,241 22,928
Supplemental Noncash Investing and Financing Activities:    
Conversions of Note Payable and interest to common stock 450,000
Issuances of stock for intangible assets $ 1,365,000