XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
RESTATEMENT (TABLES)
12 Months Ended
Dec. 31, 2014
RESTATEMENT (TABLES):  
RESTATEMENT (TABLES)

The adjustments in connection with the restatement are as follows:

 

 

 

As Previously

 

 

 

 

 

As

 

Balance Sheet Amounts

 

Reported

 

 

Restatement

 

 

restated

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance

 

$

24,851,086

 

 

$

(10,997,342

)

 

$

13,853,744

 

Total current assets

 

 

54,492,543

 

 

 

(10,997,342

)

 

 

43,495,201

 

Total assets

 

 

132,081,828

 

 

 

(10,997,342

)

 

 

121,084,486

 

Deferred revenue

 

 

-

 

 

 

2,516,383

 

 

 

2,516,383

 

Total liabilities

 

 

25,827,983

 

 

 

(2,516,383

)

 

 

28,344,366

 

Retained earnings

 

 

62,848,901

 

 

 

13,503,385

 

 

 

49,345,516

 

Accumulated other comprehensive income - foreign

 

 

 

 

 

 

 

 

 

 

 

 

currency translation adjustment

 

 

19,771,160

 

 

 

10,340

 

 

 

19,760,820

 

Total stockholders' equity

 

 

106,253,845

 

 

 

13,513,725

 

 

 

92,740,120

 

Total liabilities and stockholders' equity

 

$

132,081,828

 

 

$

10,997,342

 

 

$

121,084,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations and

 

As Previously

 

 

 

 

 

 

As

 

Comprehensive Income Amounts

 

Reported

 

 

Restatement

 

 

restated

 

For the year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

24,927,707

 

 

$

(2,793,841

)

 

$

22,133,866

 

Gross profit

 

 

5,462,001

 

 

 

(2,793,841

)

 

 

2,668,160

 

Bad debt expense

 

 

20,643,045

 

 

 

10,709,534

 

 

 

31,352,579

 

Total operating expenses

 

 

30,781,382

 

 

 

10,709,544

 

 

 

41,490,926

 

Loss from operations

 

 

(25,254,268

)

 

 

(13,503,385

)

 

 

(38,757,653

)

Loss before income taxes

 

 

(25,970,333

)

 

 

(13,503,385

)

 

 

(39,473,718

)

Income taxes

 

 

77,042

 

 

 

-

 

 

 

77,042

 

Net loss

 

 

(26,047,375

)

 

 

(13,503,385

)

 

 

(39,550,760

)

Other comprehensive income - foreign

 

 

 

 

 

 

 

 

 

 

 

 

currency translation adjustment

 

 

(643,221

)

 

 

(10,340

)

 

 

(653,561

)

Basic and diluted loss per share

 

$

(0.60

)

 

(0.31

)

 

$

(0.91

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Previously

 

 

 

 

 

 

As

 

Statement of Cash Flows Amounts

 

Reported

 

 

Restatement

 

 

restated

 

For the year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(26,047,375

)

 

(13,503,385

)

 

$

(39,550,760

)

Bad debt expense

 

 

20,643,035

 

 

 

10,709,544

 

 

 

31,352,579

 

Deferred revenue

 

 

-

 

 

 

2,514,457

 

 

 

2,514,457

 

Trade accounts and other receivables

 

(3,443,329

)

 

279,384

 

 

(3,163,945

)