XML 16 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
DERIVATIVE WARRANT LIABILITY
6 Months Ended
Jun. 30, 2011
DERIVATIVE WARRANT LIABILITY  
DERIVATIVE WARRANT LIABILITY

NOTE 9 – DERIVATIVE WARRANT LIABILITY

 

On May 27, 2008 and on May 30, 2008, the Company issued warrants to purchase 1,250,000 shares of common stock at $2.80 per share and warrants to purchase 300,000 shares of common stock at $2.98 per share, respectively, exercisable for a period of three years. These warrants were never exercised and expired on May 27, 2011. If the Company had issued shares of common stock or common stock equivalents at a price per share less than the exercise price, the exercise price would have been multiplied by a fraction, the numerator of which would have been the number of shares of common stock outstanding immediately prior to such issuance plus the number of shares of common stock which the offering price for such shares of common stock or common stock equivalents would  have purchased at the closing price of the common stock on that date, and the denominator of which would have been the sum of the number of shares of common stock outstanding immediately prior to such issuance plus the number of shares of common stock so issued or issuable. Simultaneously with any adjustment to the exercise price, the number of shares of common stock that could have been purchased upon exercise of the warrants was increased or decreased proportionately, so that after such adjustment the aggregate exercise price payable for the adjusted number of shares would have been the same as the aggregate exercise price in effect immediately prior to such adjustment.

 

The potential adjustment to the number of shares of common stock that could have been purchased upon exercise of the warrants caused the warrants to be a derivative liability. The derivative liability was adjusted to the fair value of the warrants at each reporting date using the Black-Scholes valuation model (which was not materially different from the fair value computed using a binomial valuation model) and, based on the following assumptions, the fair values were as follows:

 

  

 

 

June 30,

 

 

December 31,

 

 

 

2011

 

 

2010

 

Risk free interest rate

 

 

-

 

 

 

2.93

%

Expected life, in years

 

 

-

 

 

 

0.41

 

Expected dividend rate

 

 

-

 

 

 

0

%

Volatility

 

 

-

 

 

 

67.21

%

Fair value

 

 

-

 

 

$

934,260

 

 

Changes to the derivative warrant liability were recognized in the results of operations and resulted in derivative gains of $256,762 and $934,260 for the three and six months ended June 30, 2011, and derivative gains of $807,005 and $1,365,509 for the three and six months ended June 30, 2010.