XML 14 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Unaudited Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (941,637) $ (714,057)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 16,992
Amortization right of use asset 7,151
Amortization of beneficial conversion feature and loan fees 34,830 70,537
Interest expense on convertible debt 11,422
Common stock issued for services 206,252 186,519
Common stock issued for closing costs 7,350
Common stock and warrants issued for non-payment of notes payable 7,500
Decrease in:    
Prepaid expenses and deposits (3,824)
Increase (decrease) in:    
Accounts payable and accrued expenses (66,594) 90,196
Operating lease liabilities (6,996)  
Net Cash Used by Operating Activities (759,494) (334,865)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (192)
Net Cash Used by Investing Activities (192)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Decrease in bank overdraft (2,919)
Proceeds from the issuance of common stock 805,750 131,550
Proceeds from the issuance of convertible notes payable 11,000 80,546
Payments on convertible notes payable (10,000)
Proceeds from the issuance convertible notes payable, related party 32,100 118,500
Payments on convertible notes payable, related party (26,250)
Payments on convertible notes payable, in default (46,500)
Advances from shareholder 6,990
Payments to shareholders (5,048) (5,340)
Net Cash Provided By Financing Activities 794,383 295,996
NET INCREASE IN CASH 34,889 (39,061)
CASH, BEGINNING OF PERIOD 62,609
CASH, END OF PERIOD 34,889 23,548
Supplemental disclosure of cash flow information:    
Cash paid for interest expense 2,711
Cash paid for income taxes
Noncash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 91,210 15,000
Operating lease liabilities and right of use asset 22,572
Beneficial conversion feature on convertible notes payable 35,200
Stock issued for prepaid services $ 145,814