XML 31 R16.htm IDEA: XBRL DOCUMENT  v2.3.0.11
- CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE
6 Months Ended
Jun. 30, 2011
- CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE

NOTE 9 - CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE

 

Upon inception, the Company evaluates each financial instrument to determine whether it meets the definition of “conventional convertible” debt under paragraph 4 of EITF 00-19, which was ultimately superseded by ASC 470.

 

Convertible Notes Payable

 

The following table reflects the convertible notes payable, other than the one remeasured to fair value, which is discussed in Note 10, as of June 30, 2011 and December 31, 2010:

Issue Date

Maturity Date

 

June 30, 2011

 

 

December 31, 2010

 

 

Interest Rate

 

 

Conversion

Rate

 

Convertible notes payable, in default :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 28, 2009

November 1, 2009

 

4,300

 

 

4,300

 

 

 

10.00

%

 

$

0.0150

 

November 30, 2009

May 30, 2010

 

 

10,000

 

 

 

10,000

 

 

 

6.00

%

 

$

0.0050

 

April 7, 2010

November 7, 2010

 

 

65,450

 

 

 

70,000

 

 

 

6.00

%

 

$

0.0080

 

November 12, 2010

November 7, 2010

 

 

40,000

 

 

 

40,000

 

 

 

6.00

%

 

$

0.0080

 

February 15, 2011

April 15, 2011

 

 

20,000

 

 

 

--

 

 

 

8.00

%

 

$

0.0028

 

 

 

 

 

139,750

 

 

 

124,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible notes payable – related parties, in default:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 9, 2009

January 9, 2010

 

 

10,000

 

 

 

10,000

 

 

 

10.00

%

 

$

0.0150

 

December 16, 2009

December 16, 2010

 

 

9,000

 

 

 

9,000

 

 

 

6.00

%

 

$

0.0050

 

January 25, 2010

January 25, 2011

 

 

6,000

 

 

 

6,000

 

 

 

6.00

%

 

$

0.0050

 

 

 

 

 

25,000

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

164,750

 

 

$

149,300

 

 

 

 

 

 

 

 

 

 

The convertible notes payable classified as “in default” are in default as of the date this quarterly report on Form 10-Q was ready for issue.

 

NOTE 9 - CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE- continued

 

Notes Payable

 

The following table reflects the notes payable as of June 30, 2011 and December 31, 2010:

 

 

Issue Date

Maturity Date

 

June 30, 2011

 

 

December 31, 2010

 

 

Interest Rate

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

April 27, 2011

April 27, 2012

 

 $

5,000

 

 

 $

--

 

 

 

6.00

%

April 28, 2011

July 10, 2011

 

 

50,000

 

 

 

--

 

 

 

6.00

%

May 10, 2011

July 10, 2011

 

 

5,000

 

 

 

--

 

 

 

6.00

%

May 19, 2011

July 10, 2011

 

 

5,000

 

 

 

--

 

 

 

6.00

%

May 25, 2011

July 25, 2011

 

 

5,000

 

 

 

--

 

 

 

6.00

%

May 26, 2011

July 26, 2011

 

 

20,000

 

 

 

--

 

 

 

6.00

%

June 16, 2011

July 3, 2011

 

 

15,000

 

 

 

--

 

 

 

6.00

%

June 17, 2011

August 7, 2011

 

 

5,000

 

 

 

--

 

 

 

6.00

%

June 23, 2011

August 23, 2011

 

 

25,000

 

 

 

--

 

 

 

6.00

%

 

 

 

 

135,000 

 

 

 

-- 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, in default:

 

 

 

 

 

 

 

 

 

February 22, 2010

August 22, 2010

 

 

20,000

 

 

 

20,000

 

 

 

3.00

%

February 23, 2011

March 23, 2011

 

 

20,000

 

 

 

--

 

 

 

7.00

%

 

 

 

 

40,000

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable  – related parties:

 

 

 

 

 

 

 

 

 

June 6, 2011

August 6, 2011

 

 

5,000

 

 

 

--

 

 

 

6.00

%

 

 

 

 

 

 

 

 

 

 

Notes payable  – related parties, in default:

 

 

 

 

 

 

 

 

 

 

 

 

February 24, 2010

February 24, 2011

 

 $

7,500

 

 

 $

7,500

 

 

 

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

187,500

 

 

$

27,500

 

 

 

 

 

 

Stockholder Loans

 

The following table reflects the stockholder loans as of June 30, 2011 and December 31, 2010: 

 

 

Issue Date

 

Maturity Date

 

 

June 30, 2011

 

 

December 31, 2010

 

Interest Rate

Various

 

None stated

 

$

4,900 

 

$

7,900 

 

8.00%

October 26, 2010

 

January 25, 2011

 

 

--

 

 

350 

 

6.00%

November 16, 2010

 

January 16, 2011

 

 

--

 

 

1,875 

 

6.00%

 

 

 

 

$

4,900 

 

$

10,125 

 

 

 

At June 30, 2011 and December 31, 2010, combined accrued interest on the convertible notes payable, notes payable and stockholder loans was $16,056 and $9,038, respectively, and included in accounts payable and accrued liabilities on the accompanying balance sheets. Management intends to have discussions or has already had discussions with several of the promissory note holders who do not currently have convertible notes regarding converting their notes into equity. Any such agreements to convert promissory notes into equity would more than likely have a highly dilutive effect on current shareholders and there is a very high probability that such dilution may significantly negatively affect the trading price of the Company’s common stock.