XML 67 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (894,170) $ (731,401)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 12,766 12,767
Amortization of right of use asset, finance 3,561 7,045
Amortization of right of use asset, facilities 4,031 4,939
Amortization of debt discount 4,783 10,525
Amortization of stock based compensation issued for services 17,948 425
Loss on extinguishment of debt 234,245 32,337
Gain on settlement of lease liability (5,256)
Decrease (increase) in:    
Prepaid consulting expense 2,876
Increase (decrease) in:    
Accounts payable & accrued expenses (36,851) 72,593
Operating lease liability (3,831) (5,268)
Net cash used by operating activities (662,774) (593,162)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 686,550 599,715
Proceeds from line of credit 20,000
Payments on finance lease liability (3,725) (6,572)
Payments on line of credit (60,304)
Net cash provided by financing activities 642,521 593,143
NET DECREASE IN CASH (20,253) (19)
CASH, BEGINNING OF PERIOD 50,469 23,696
CASH, END OF PERIOD 30,216 23,677
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Principal and accrued interest converted to common stock 415,557
Stock issued to settle accounts payable 60,900
Common stock issued for services $ 17,400