XML 80 R19.htm IDEA: XBRL DOCUMENT v3.26.1
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2026
Right-of-use Assets And Operating And Finance Lease Liabilities  
Schedule of right-of-use assets

Right-of-use assets at March 31, 2026 and December 31, 2025 are summarized below:

 

   March 31, 2026   December 31, 2025 
Office lease  $53,382   $53,382 
Less accumulated amortization   (10,541)   (6,510)
Right of use assets, net  $42,841   $46,872 
Schedule of operating lease liabilities

Operating Lease liabilities are summarized below:

 

   March 31, 2026   December 31, 2025 
Office lease  $43,375   $47,206 
Less: current portion   (16,848)   (16,238)
Long term portion  $26,527   $30,968 
Schedule of Maturity of lease liabilities

Maturity of operating lease liabilities are as follows:

 

Year Ended December 31, 2026  $15,145 
Year Ended December 31, 2027   20,884 
Year Ended December 31, 2028   12,462 
Total future minimum lease payments   48,491 
Less imputed interest   (5,116)
PV of payments  $43,375 
Schedule of Finance Right-Of-Use Assets

Finance right of use assets are summarized below:

 

   March 31, 2026   December 31, 2025 
Vehicle lease  $53,100   $53,100 
Vessel lease   -    70,849 
Sonar lease   18,987    18,987 
Finance right of use asset before Accumulated Amortization   72,087    142,936 
Less accumulated amortization   (45,025)   (83,277)
Finance right of use asset  $27,062   $59,659 
Schedule of Finance Lease Liabilities

Finance lease liabilities are summarized below:

 

   March 31, 2025   December 31, 2025 
Vehicle lease  $22,944   $25,702 
Vessel lease   -    34,291 
Sonar lease   9,302    10,270 
Total Lease Liabilities   32,246    70,263 
Less: current portion   (16,068)   (29,640)
Long term portion  $16,178   $40,623 
Schedule of Future minimum lease payments

Maturity of lease liabilities are as follows:

 

Year Ended December 31, 2026   14,305 
Year Ended December 31, 2027   19,073 
Year Ended December 31, 2028   2,856 
Total future minimum lease payments   36,234 
Less imputed interest   (3,988)
PV of payments  $32,246 
Schedule of Expenses with respect to Finance Leases

Expenses incurred with respect to the Company’s finance leases during the three months ended March 31, 2026 and 2025 which are included in general and administrative expenses on the unaudited condensed consolidated statements of operations are set forth below.

 

   March 31, 2026   March 31, 2025 
Finance lease amortization  $3,561   $7,045 
Finance lease interest   1,042    2,868 
Total finance lease expense  $4,603   $9,913 
Schedule of Weighted Average Remaining Lease Team and Average Discount on Finance Leases

The weighted average remaining lease term and the weighted average discount rate on the finance leases at March 31, 2026 and December 31, 2025 are set forth below.

 

   March 31,   December 31, 
   2026   2025 
Weighted average remaining lease term   1.87 years    2.11 years 
Weighted average discount rate   12%   12%