XML 74 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (2,742,499) $ (3,896,719)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 51,064 29,162
Amortization of right of use asset, finance 28,181 28,180
Amortization of right of use asset, facilities 18,250 18,549
Amortization of loan fees 13,094 130,520
Common stock issued for services 156,075 369,404
Common stock issued in payment of a vessel rental 30,000
Common stock issued as equity kicker 48,134
Common stock issued for loan extension 52,000
Gain on disposal of assets (8,520)
Loss on extinguishment of debt 38,145 196,463
Decrease (increase) in:    
Prepaid consulting expense (4,678) 16,707
Increase (decrease) in:    
Accounts payable & accrued expenses 445,297 135,681
Operating lease liability (18,152) (18,481)
Net cash used in operating activities (2,015,223) (2,868,920)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (58,406)
Net cash used in investing activities (58,406)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 1,889,198 1,804,166
Proceeds from the issuance of convertible notes payable 90,000 150,000
Proceeds from the issuance of notes payable 50,000 500,000
Proceeds from the issuance of notes payable, related party 15,000
Proceeds from line of credit 152,500
Payments on finance lease liability (27,506) (24,411)
Payments on line of credit (112,196)
Payments on notes payable, in default (100,000)
Net cash provided by financing activities 2,041,996 2,344,755
NET INCREASE(DECREASE) IN CASH 26,773 (582,571)
CASH, BEGINNING OF PERIOD 23,696 606,267
CASH, END OF PERIOD 50,469 23,696
Supplemental disclosure of cash flow information    
Cash paid for interest expense 51,847
Cash paid for income taxes
Non-cash operating and financing activities:    
 Right of use asset and liability 53,382
 Principal and accrued interest converted to common stock 13,041 319,774
 Stock issued for loan origination fee 7,352 45,830
 Stock issued to settle accounts payable $ 61,508 $ 36,663