XML 67 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (1,375,557) $ (2,292,668)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 25,533 25,020
Amortization of right of use asset, finance 14,090
Amortization of right of use asset, facilities 10,020 9,055
Amortization of discounts and loan fees 10,525 67,214
Common stock issued for services 38,625 326,254
Common stock issued in payment of a vessel rental 30,000
Common stock issued as equity kicker 48,134
Loss on extinguishment of debt 44,908 188,825
Decrease (increase) in:    
Prepaid expenses and deposits (5,341) (9,958)
Increase (decrease) in:    
Accounts payable & accrued expenses 162,589 23,972
Operating lease liability (10,223) (8,848)
Net cash used by operating activities (1,084,831) (1,593,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 1,025,715 922,250
Proceeds from the issuance of convertible notes payable 15,000 150,000
Proceeds from the issuance of notes payable 500,000
Proceeds from line of credit 37,000
Finance lease liability (13,343) (11,841)
Payments on notes payable, in default (100,000)
Net cash provided by financing activities 1,064,372 1,460,409
NET CHANGE IN CASH (20,459) (132,591)
CASH, BEGINNING OF PERIOD 23,696 606,267
CASH, END OF PERIOD 3,237 473,676
Supplemental disclosure of cash flow information:    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Principal and accrued interest converted to common stock 13,041 319,774
Stock issued to settle accounts payable $ 61,508