XML 81 R20.htm IDEA: XBRL DOCUMENT v3.25.2
CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2025
Convertible Notes Payable And Notes Payable  
Schedule of Convertible Notes Payable

The following tables reflect the convertible notes payable at June 30, 2025 and December 31, 2024:

 

Schedule of Convertible Notes Payable

   Issue Date  Maturity
Date
  June 30,
2025
  December 31,
2024
  Rate  Conversion
Price
         Principal
Balance
  Principal
Balance
      
Convertible notes payable - related parties                        
Notes payable, Face Value  12/11/24  06/11/25  $-   $15,000   6.00%  $0.0025 
Balance convertible notes payable – related parties        $-   $15,000         
                      
   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate  Conversion
Price
 
         Principal
Balance
   Principal
Balance
        
Convertible notes payable                        
Notes payable, Face Value  03/18/24  03/18/25  $-   $50.000   6.00%  $0.002 
Notes payable, Face Value  03/28/24  03/28/25   -    100,000   6.00%   0.002 
Notes payable, Face Value  06/24/25  07/24/25   15,000    -   6.00%   0.002 
Total         15,000    150,000         
Less unamortized discounts         -    (10,524)        
Balance convertible notes payable        $15,000   $139,476         
                      
   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate  Conversion
Price
 
         Principal
Balance
   Principal
Balance
        
Convertible notes payable - in default                        
Notes payable, Face Value  08/28/09  11/01/09  $4,300   $4,300   10.00%  $0.0150 
Notes payable, Face Value  11/20/12  05/20/13   50,000    50,000   6.00%   0.0050 
Notes payable, Face Value  01/19/13  07/30/13   5,000    5,000   6.00%   0.0040 
Notes payable, Face Value  02/11/13  08/11/13   9,000    9,000   6.00%   0.0060 
Notes payable, Face Value  09/25/13  03/25/14   10,000    10,000   6.00%   0.0125 
Notes payable, Face Value  10/04/13  04/04/14   50,000    50,000   6.00%   0.0125 
Notes payable, Face Value  05/15/14  11/15/14   40,000    40,000   6.00%   0.0070 
Notes payable, Face Value  09/18/15  03/18/16   25,000    25,000   6.00%   0.0020 
Notes payable, Face Value  07/19/16  07/19/17   4,000    4,000   6.00%   0.0015 
Notes payable, Face Value  02/06/18  11/07/18   6,000    6,000   6.00%   0.0006 
Notes payable, Face Value  03/06/18  09/06/18   6,000    6,000   6.00%   0.0006 
Notes payable, Face Value  01/03/19  07/03/19   1,000    1,000   6.00%   0.0010 
Notes payable, Face Value  09/04/19  03/04/20   25,000    25,000   6.00%   0.0030 
Notes payable, Face Value  03/18/24  03/18/25   50,000    -   6.00%   0.0020 
Notes payable, Face Value  03/28/24  03/28/25   100,000    -   6.00%   0.0020 
Balance convertible notes payable - in default        $385,300   $235,300         
   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate  Conversion
Price
 
         Principal
Balance
   Principal
Balance
        
Convertible notes payable - related parties, in default                  
Notes payable, Face Value  01/09/09  01/09/10  $10,000   $10,000   10.00%  $0.0150 
Notes payable, Face Value  01/25/10  01/25/11   6,000    6,000   6.00%   0.0050 
Notes payable, Face Value  01/18/12  07/18/12   50,000    50,000   8.00%   0.0040 
Notes payable, Face Value  01/19/13  07/30/13   15,000    15,000   6.00%   0.0040 
Notes payable, Face Value  07/26/13  01/26/14   10,000    10,000   6.00%   0.0100 
Notes payable, Face Value  01/17/14  07/17/14   31,500    31,500   6.00%   0.0060 
Notes payable, Face Value  05/27/14  11/27/14   7,000    7,000   6.00%   0.0070 
Notes payable, Face Value  07/21/14  01/25/15   17,000    17,000   6.00%   0.0080 
Notes payable, Face Value  10/16/14  04/16/15   21,000    21,000   6.00%   0.0045 
Notes payable, Face Value  07/14/15  01/14/16   9,000    9,000   6.00%   0.0030 
Notes payable, Face Value  01/12/16  07/12/16   5,000    5,000   6.00%   0.0020 
Notes payable, Face Value  05/10/16  11/10/16   5,000    5,000   6.00%   0.0005 
Notes payable, Face Value  05/10/16  11/10/16   5,000    5,000   6.00%   0.0005 
Notes payable, Face Value  05/20/16  11/20/16   5,000    5,000   6.00%   0.0005 
Notes payable, Face Value  07/12/16  01/12/17   2,400    2,400   6.00%   0.0006 
Notes payable, Face Value  01/26/17  03/12/17   5,000    5,000   6.00%   0.0005 
Notes payable, Face Value  02/14/17  08/14/17   25,000    25,000   6.00%   0.0008 
Notes payable, Face Value  08/16/17  09/16/17   3,000    3,000   6.00%   0.0008 
Notes payable, Face Value  01/09/18  01/09/19   12,000    12,000   6.00%   0.0006 
Notes payable, Face Value  03/14/18  05/14/18   25,000    25,000   6.00%   0.0007 
Notes payable, Face Value  04/04/18  06/04/18   3,000    3,000   6.00%   0.0007 
Notes payable, Face Value  04/11/18  06/11/18   25,000    25,000   6.00%   0.0007 
Notes payable, Face Value  05/08/18  07/08/18   25,000    25,000   6.00%   0.0007 
Notes payable, Face Value  05/30/18  08/30/18   25,000    25,000   6.00%   0.0007 
Notes payable, Face Value  06/12/18  09/12/18   3,000    3,000   6.00%   0.0007 
Notes payable, Face Value  06/20/18  09/12/18   500    500   6.00%   0.0007 
Notes payable, Face Value  08/27/18  02/27/19   2,000    2,000   6.00%   0.0007 
Notes payable, Face Value  10/02/18  04/02/19   1,000    1,000   6.00%   0.0008 
Notes payable, Face Value  10/23/18  04/23/19   4,200    4,200   6.00%   0.0007 
Notes payable, Face Value  11/07/18  05/07/19   2,000    2,000   6.00%   0.0008 
Notes payable, Face Value  11/14/18  05/14/19   8,000    8,000   6.00%   0.0008 
Notes payable, Face Value  01/08/19  07/08/19   7,000    7,000   6.00%   0.0008 
Notes payable, Face Value  04/25/19  12/23/19   20,000    20,000   6.00%   0.0040 
Notes payable, Face Value  06/07/19  12/07/19   5,100    5,100   6.00%   0.0030 
Notes payable, Face Value  09/17/19  04/17/20   12,000    12,000   6.00%   0.0030 
Notes payable, Face Value  11/12/19  05/12/20   25,000    25,000   6.00%   0.0025 
Notes payable, Face Value  11/26/19  05/26/20   25,200    25,200   6.00%   0.0030 
Notes payable, Face Value  12/03/19  06/03/20   15,000    15,000   6.00%   0.0030 
Notes payable, Face Value  01/07/20  06/20/20   51,000    51,000   6.00%   0.0030 
Notes payable, Face Value  08/06/20  02/06/21   25,200    25,200   6.00%   0.0035 
Notes payable, Face Value  08/06/20  02/06/21   35,000    35,000   6.00%   0.0035 
Notes payable, Face Value  08/14/20  02/14/21   50,400    50,400   6.00%   0.0035 
Notes payable, Face Value  10/13/21  04/13/22   3,000    3,000   2.00%   0.0020 
Notes payable, Face Value  11/10/21  05/10/22   3,000    3,000   2.00%   0.0020 
Notes payable, Face Value  07/06/22  01/06/23   20,000    20,000   6.00%   0.0015 
Notes payable, Face Value  07/29/22  01/28/23   10,000    10,000   6.00%   0.0020 
Notes payable, Face Value  08/04/22  02/04/23   10,000    10,000   6.00%   0.0020 
Notes payable, Face Value  07/24/23  09/24/23   5,000    5,000   1.00%   0.00175 
Notes payable, Face Value  12/11/24  06/11/25   15,000    -   6.00%   0.0025 
                         
Balance convertible notes payable - related parties, in default        $704,500   $689,500         
                         
Balance all convertible notes payable        $1,104,800   $1,079,276         
Schedule of Notes Payable

The following tables reflect the notes payable at June 30, 2025 and December 31, 2024:

 

   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate
         Principal
Balance
   Principal
Balance
    
Notes payable                   
Notes payable, Face Value  11/10/23  05/10/25* $-   $500,000   6.00%
Notes payable, Face Value  02/28/24  02/28/25   -    350,000   6.00%
Notes payable, Face Value  04/01/24  04/01/25   -    150,000   6.00%
Total         -    1,000,000    
                    
Balance notes payable        $-   $1,000,000    
                    
   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate
         Principal
Balance
   Principal
Balance
    
Notes payable - in default                   
Notes payable, Face Value  04/27/11  04/27/12  $5,000   $5,000   6.00%
Notes payable, Face Value  12/14/17  12/14/18   2,000    2,000   6.00%
Notes payable, Face Value  11/29/17  11/29/19   105,000    105,000   2.06%
Notes payable, Face Value  11/10/23  05/10/25*  500,000    -   6.00%
Notes payable, Face Value  02/28/24  02/28/25   350,000    -   6.00%
Notes payable, Face Value  04/01/24  04/01/25   150,000    -   6.00%
Balance notes payable – default        $1,112,000   $112,000    
                  
   Issue Date  Maturity
Date
  June 30,
2025
   December 31,
2024
   Rate
         Principal
Balance
   Principal
Balance
    
Notes payable - related parties, in default                   
Notes payable, Face Value  02/24/10  02/24/11  $7,500   $7,500   6.00%
Notes payable, Face Value  10/06/15  11/15/15   10,000    10,000   6.00%
Notes payable, Face Value  02/08/18  04/09/18   1,000    1,000   6.00%
Balance notes payable - related parties, in default        $18,500   $18,500    
                    
Balance all notes payable        $1,130,500   $1,130,500    

 

*The Company and the lender agreed to extend the maturity date of this note, which was originally due on 11/10/24, for six months from the original due date.