XML 65 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (731,401) $ (1,312,070)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 12,767 5,465
Amortization of right of use asset, finance 7,045 7,045
Amortization of right of use asset, facilities 4,939 4,467
Amortization of beneficial conversion feature and loan fees 10,525 29,779
Amortization of unearned compensation 61,330
Common stock issued for services (425) (371,168)
Common stock issued in payment of a vessel rental 30,000
Loss on extinguishment of debt 32,337 154,405
Decrease (increase) in:    
Prepaid consulting expense 2,876 (180,758)
Increase (decrease) in:    
Accounts payable and accrued expenses 72,593 639
Operating lease liability (5,268) (5,302)
Net cash used by operating activities (593,162) (833,832)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 599,715 318,500
Proceeds from the issuance of convertible notes payable 150,000
Proceeds from the issuance of notes payable 350,000
Finance lease liability (6,572) (5,833)
Payments on notes payable, in default (100,000)
Net cash provided by financing activities 593,143 712,667
NET DECREASE IN CASH (19) (121,165)
CASH, BEGINNING OF PERIOD 23,696 606,267
CASH, END OF PERIOD 23,677 485,102
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Principal and accrued interest converted to common stock 274,970
Stock issued to settle accounts payable $ 60,900 $ 33,143