XML 71 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock to Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 717,268 $ 7,197 $ 22,947,138 $ (25,166,812) $ (1,495,209)
Beginning Balance, Shares at Dec. 31, 2022 7 60 7,172,668,896 71,969,820      
Common stock issued for cash $ 95,077 $ (4,175) 1,955,800 2,046,702
Common stock issued for cash, Shares     950,776,349 (41,748,000)      
Stock issued for services $ 14,713 $ (118) 789,578 804,173
Stock issued for services, Shares     147,127,747 (1,181,943)      
Stock issued in exchange for leasing a vessel $ 100 6,600 6,700
Stock issued in exchange for leasing a vessel, Shares     1,000,000        
Stock issued as charitable donation $ 100 7,100 7,200
Stock issued as charitable donation, Shares     1,000,000        
Stock issued to accrued interest $ 1,202 39,635 40,837
Stock issued to accrued interest, Shares     12,010,537        
Stock issued to settle accounts payable $ 805 28,144 28,949
Stock issued to settle accounts payable, Shares     8,057,917        
Stock issued for loan origination fee $ 2,150 $ 200 116,417 118,767
Stock issued for loan origination fee, Shares     21,500,000 2,000,000      
Net Loss (3,180,646) (3,180,646)
Stock issued for loan extension            
Equity kicker            
Ending balance, value at Dec. 31, 2023 $ 831,415 $ 3,104 25,890,412 (28,347,458) (1,622,527)
Ending Balance, Shares at Dec. 31, 2023 7 60 8,314,141,446 31,039,877      
Common stock issued for cash $ 48,027 $ 400 1,755,739 1,804,166
Common stock issued for cash, Shares     480,272,223 4,000,000      
Stock issued for services $ 6,684 362,720 369,404
Stock issued for services, Shares     66,841,430        
Stock issued in exchange for leasing a vessel $ 300 29,700 30,000
Stock issued in exchange for leasing a vessel, Shares     3,000,000        
Stock issued to settle accounts payable $ 572 36,091 36,663
Stock issued to settle accounts payable, Shares     5,715,571        
Stock issued for loan origination fee $ 450 $ (200) 45,580 45,830
Stock issued for loan origination fee, Shares     4,500,000 (2,000,000)      
Net Loss (3,896,719) (3,896,719)
Stock issued for loan extension $ 1,000 51,000 52,000
Stock issued for loan extension, Shares     10,000,000        
Conversion of notes payable and accrued interest $ 6,619 313,155 319,774
Stock issued to convert notes payable and accrued interest, Shares     66,196,060        
Cancellation of shares $ (1,080) 2,160 1,080
Stock Repurchased and Retired During Period, Shares     (10,800,564)        
Equity kicker $ 507 47,627 48,134
[custom:EquityKickerShares]     5,066,667        
Ending balance, value at Dec. 31, 2024 $ 894,494 $ 3,304 $ 28,534,184 $ (32,244,177) $ (2,812,195)
Ending Balance, Shares at Dec. 31, 2024 7 60 8,944,932,833 33,039,877