XML 60 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 406,961 $ 606,267
Prepaid consulting expense 31,070 18,935
Deposits and other prepaids 25,749 15,791
Total current assets 463,780 640,993
Property, plant and equipment, net 211,392 248,922
Right of use asset, net 16,551 30,290
Total Assets 691,723 920,205
Current liabilities    
Accounts payable and accrued expenses 604,536 565,009
Deferred revenue 140,000 140,000
Convertible notes payable, net of discount of $33,628 and $0, respectively 116,372
Convertible notes payable, in default 235,300 355,300
Convertible notes payable, in default - related parties 689,500 789,500
Notes payable, net of discount of $40,202 and $95,214, respectively 959,798 404,786
Notes payable, in default 112,000 112,000
Notes payable, in default - related parties 18,500 18,500
Shareholder loan 5,000 5,000
Operating lease liability, current 16,893 18,483
Finance lease liability, current 25,150 22,263
Total current liabilities 2,923,049 2,430,841
Operating lease liability, long-term 11,974
Finance lease liability, long-term 78,997 99,917
Total Liabilities 3,002,046 2,542,732
Stockholders’ Deficit    
Series B - 60 shares issued and outstanding
Common stock, $0.0001 par value - 9,900,000,000 shares authorized; 8,795,574,738 and 8,314,141,446 shares issued and outstanding at September 30, 2024 and December 31, 2023 879,559 831,415
Common stock to be issued, $0.0001 par value, 69,039,877 and 31,039,877 shares outstanding at September 30, 2024 and December 31, 2023, respectively 6,904 3,104
Additional paid in capital 28,212,414 25,890,412
Accumulated deficit (31,409,200) (28,347,458)
Total Stockholders’ Deficit (2,310,323) (1,622,527)
Total Liabilities and Stockholders’ Deficit 691,723 920,205
Series A Preferred Stock [Member]    
Stockholders’ Deficit    
Series B - 60 shares issued and outstanding