XML 63 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (2,292,668) $ (1,605,501)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and Amortization 25,020 10,930
Amortization of right of use asset, facilities 9,055 12,879
Amortization of beneficial conversion feature and loan fees 67,214
Amortization of unearned compensation 124,348
Common stock issued for services 326,254 402,221
Common stock issued for a charitable contribution 7,200
Financing fees on debt 3,800
Common stock issued in payment of a vessel rental 30,000
Common stock issued as equity kicker 48,134
Loss on extinguishment of debt 188,825
Decrease (increase) in:    
Deposits and other prepaids (9,958)
Increase (decrease) in:    
Accounts payable & accrued expenses 23,972 7,438
Operating lease liability (8,848)
Finance lease liability (11,842)
Net cash used by operating activities (1,604,842) (1,036,685)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (2,000)
Net cash used in investing activities (2,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 922,250 925,350
Proceeds from the issuance of convertible notes payable 150,000
Proceeds from the issuance of notes payable 500,000
Payments on notes payable, in default (100,000)
Payments on notes payable (5,000)
Payments to shareholders (2,400)
Net cash used in financing activities 1,472,250 917,950
NET CHANGE IN CASH (132,591) (120,735)
CASH, BEGINNING OF PERIOD 606,267 177,409
CASH, END OF PERIOD 473,676 56,674
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Principal and accrued interest converted to common stock 319,774
Financing lease liabilities and right of use asset $ 141,451