XML 62 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock to Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 717,268 $ 7,197 $ 22,947,138 $ (25,166,812) $ (1,495,209)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 7 60 7,172,668,896 71,969,820      
Common stock issued for cash $ 22,885 $ (4,008) 507,123 526,000
Common stock issued for cash, Shares     228,859,347 (40,083,333)      
Stock issued for services $ 9,720 $ (301) 645,352 654,771
Stock issued for services, Shares     97,201,415 (3,015,276)      
Net Loss (991,370) (991,370)
Stock issued as charitable donation $ 100 7,100 7,200
Stock issued as charitable donation, Shares     1,000,000        
Ending balance, value at Mar. 31, 2023 $ 749,973 $ 2,888 24,106,713 (26,158,182) (1,298,608)
Ending Balance, Shares at Mar. 31, 2023 7 60 7,499,729,658 28,871,211      
Beginning balance, value at Dec. 31, 2022 $ 717,268 $ 7,197 22,947,138 (25,166,812) (1,495,209)
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 7 60 7,172,668,896 71,969,820      
Stock issued for services             (402,221)
Conversion of accrued interest            
Net Loss             (1,605,501)
Equity kicker            
Ending balance, value at Jun. 30, 2023 $ 765,251 $ 10,805 24,579,334 (26,772,313) (1,416,923)
Ending Balance, Shares at Jun. 30, 2023 7 60 7,652,499,812 108,047,498      
Beginning balance, value at Mar. 31, 2023 $ 749,973 $ 2,888 24,106,713 (26,158,182) (1,298,608)
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 7 60 7,499,729,658 28,871,211      
Common stock issued for cash $ 12,882 $ 7,583 378,885 399,350
Common stock issued for cash, Shares     128,816,667 75,833,333      
Stock issued for loan origination fee $ 100 3,700 3,800
Stock issued for loan origination fee, Shares     1,000,000        
Stock issued for services $ 417 $ 334 27,499 28,250
Stock issued for services, Shares     4,166,700 3,342,954      
Stock issued to settle accounts payable $ 677 22,902 23,579
Stock issued to settle accounts payable, Shares     6,776,250        
Net Loss (614,131) (614,131)
Stock issued to accrued interest $ 1,202 39,635 40,837
Stock issued to accrued interest, Shares     12,010,537        
Ending balance, value at Jun. 30, 2023 $ 765,251 $ 10,805 24,579,334 (26,772,313) (1,416,923)
Ending Balance, Shares at Jun. 30, 2023 7 60 7,652,499,812 108,047,498      
Beginning balance, value at Dec. 31, 2023 $ 831,415 $ 3,104 25,890,412 (28,347,458) (1,622,527)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 7 60 8,314,141,446 31,039,877      
Common stock issued for cash $ 5,283 $ 1,067 312,150 318,500
Common stock issued for cash, Shares     52,833,334 10,666,667      
Stock issued for loan origination fee $ 450 $ (200) 45,580 45,830
Stock issued for loan origination fee, Shares     4,500,000 (2,000,000)      
Stock issued for services $ 6,358 331,667 338,025
Stock issued for services, Shares     63,583,333        
Stock issued to settle accounts payable $ 548 32,595 33,143
Stock issued to settle accounts payable, Shares     5,476,191        
Stock issued in exchange for leasing a vessel $ 300 29,700 30,000
Stock issued in exchange for leasing a vessel, Shares     3,000,000        
Conversion of accrued interest $ 6,110 268,860 274,970
Conversion of and accrued interest, Shares     61,104,658        
Cancellation of shares $ (1,080) 1,080
Cancellation of shares, Shares     (10,800,564)        
Net Loss (1,312,070) (1,312,070)
Ending balance, value at Mar. 31, 2024 $ 849,384 $ 3,971 26,912,044 (29,659,528) (1,894,129)
Ending Balance, Shares at Mar. 31, 2024 7 60 8,493,838,398 39,706,544      
Beginning balance, value at Dec. 31, 2023 $ 831,415 $ 3,104 25,890,412 (28,347,458) (1,622,527)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 7 60 8,314,141,446 31,039,877      
Stock issued for services             (326,254)
Conversion of accrued interest             319,774
Net Loss             (2,292,668)
Equity kicker             48,134
Ending balance, value at Jun. 30, 2024 $ 862,160 $ 3,904 27,610,973 (30,640,126) (2,163,089)
Ending Balance, Shares at Jun. 30, 2024 7 60 8,621,591,403 39,039,877      
Beginning balance, value at Mar. 31, 2024 $ 849,384 $ 3,971 26,912,044 (29,659,528) (1,894,129)
Shares, Outstanding, Beginning Balance at Mar. 31, 2024 7 60 8,493,838,398 39,706,544      
Common stock issued for cash $ 11,686 $ (67) 592,131 603,750
Common stock issued for cash, Shares     116,855,556 (666,667)      
Stock issued for services $ 50 10,300 10,350
Stock issued for services, Shares     500,000        
Stock issued to settle accounts payable $ 24 3,496 3,520
Stock issued to settle accounts payable, Shares     239,380        
Conversion of accrued interest $ 509 45,375 45,884
Conversion of and accrued interest, Shares     5,091,402        
Net Loss (980,598) (980,598)
Equity kicker $ 507 47,627 48,134
Equity Kicker, Shares     5,066,667        
Ending balance, value at Jun. 30, 2024 $ 862,160 $ 3,904 $ 27,610,973 $ (30,640,126) $ (2,163,089)
Ending Balance, Shares at Jun. 30, 2024 7 60 8,621,591,403 39,039,877