XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 485,102 $ 606,267
Deposits and prepaids 10,749 15,791
Total current assets 495,851 622,058
Property, plant and equipment, net 236,412 248,922
Right of use asset 25,820 30,290
Total Assets 758,083 901,270
Current liabilities    
Accounts payable and accrued expenses 565,644 565,009
Deferred revenue 140,000 140,000
Convertible notes payable, net of discount of $45,054 and $0, respectively 104,946
Convertible notes payable, in default 235,300 355,300
Convertible notes payable, in default - related parties 689,500 789,500
Notes payable, net of discount of $67,708 and $95,214, respectively 782,292 404,786
Notes payable, in default 112,000 112,000
Notes payable, in default - related parties 18,500 18,500
Shareholder loan 5,000 5,000
Operating lease liability, current 19,154 18,483
Finance lease liability, current 25,150 22,263
Total current liabilities 2,697,486 2,430,841
Operating lease liability, long-term 6,934 11,974
Finance lease liability, long-term 91,197 99,917
Total Liabilities 2,795,617 2,542,732
Stockholders’ Deficit    
Series B - 60 shares issued and outstanding
Common stock, $0.0001 par value - 9,900,000,000 shares authorized; 8,493,838,398 and 8,314,141,446 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively 849,384 831,415
Common stock to be issued, $0.0001 par value, 39,706,544 and 31,039,877 shares outstanding at March 31, 2024 and December 31, 2023, respectively 3,971 3,104
Unearned compensation (143,405) (18,935)
Additional paid in capital 26,912,044 25,890,412
Accumulated deficit (29,659,528) (28,347,458)
Total Stockholders’ Deficit (2,037,534) (1,641,462)
Total Liabilities and Stockholders’ Deficit 758,083 901,270
Series A Preferred Stock [Member]    
Stockholders’ Deficit    
Series B - 60 shares issued and outstanding