XML 84 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of right-of- use assets

Right-of-use assets at December 31, 2023 and 2022 are summarized below:

 

 

   December 31, 2023   December 31, 2022 
Office lease  $37,502   $48,957 
Less accumulated amortization   (7,212)   (38,493)
Right of use assets, net  $30,290   $10,464 
Schedule of operating lease liabilities

Operating Lease liabilities are summarized below:

 

  

   December 31, 2023   December 31, 2022 
Office lease  $30,457   $10,807 
Less: current portion   (18,483)   (10,807)
Long term portion  $11,974   $- 
Schedule of Maturity of lease liabilities

Maturity of lease liabilities are as follows:

 

 

Year ended December 31, 2024  $20,548 
Year ended December 31, 2025   12,261 
Total future minimum lease payments   32,809 
Less: Present value discount   (2,352)
Lease liability  $30,457 
Schedule of Finance Right-Of-Use Assets

Finance right of use assets are summarized below:

 

   December 31,   December 31, 
   2023   2022 
Vehicle lease  $53,100   $- 
Vessel lease   61,607    - 
Sonar lease   18,987    - 
Finance right of use asset before Accumulated Amortization   133,694    - 
Less accumulated amortization   (17,673)   - 
Finance right of use asset  $116,021   $- 
Schedule of Finance Lease Liabilities

Finance lease liabilities are summarized below:

 

   December 31,   December 31, 
   2023   2022 
Vehicle lease  $45,034   $- 
Vessel lease   60,085    - 
Sonar lease   17,061    - 
Total Lease Liabilities   122,180    - 
Less: current portion   (22,263)   - 
Long term portion  $99,917   $- 
Schedule of Future minimum lease payments

Maturity of lease liabilities are as follows:

 

Year Ended December 31, 2024  $37,758 
Year Ended December 31, 2025   37,758 
Year Ended December 31, 2026   37,758 
Year Ended December 31, 2027   37,758 
Thereafter   4,414 
Total future minimum lease payments   155,446 
Less imputed interest   (33,266)
PV of payments  $122,180 
Schedule of Expenses with respect to Finance Leases

Expenses incurred with respect to the Company’s finance leases during the years ended December 31, 2023 and 2022 which are included in general and administrative expenses on the consolidated statements of operations are set forth below.

 

   December 31,   December 31, 
   2023   2022 
Finance lease amortization  $26,915   $- 
Finance lease interest   15,314    - 
Total finance lease expense  $42,229   $- 
Schedule of Weighted Average Remaining Lease Team and Average Discount on Finance Leases

The weighted average remaining lease term and the weighted average discount rate on the finance leases at December 31, 2023 and 2022 are set forth below.

 

   December 31,  December 31, 
   2023  2022 
Weighted average remaining lease term   4.17 years   - 
Weighted average discount rate   12%   -