XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

NOTE 4 – OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

Operating Leases

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term.

 

The Company leases 823 square feet of office space located at 14497 North Dale Mabry Highway, Suite 209-N, Tampa, Florida 33618. The Company entered into an amended lease agreement commencing on July 1, 2020 through July 31, 2023 with base month rents of $1,475 from July 1, 2020 to June 30, 2021, $1,519 from July 1, 2021 to June 30, 2022, $1,564 from July 1, 2022 to June 30, 2023 and $1,611 from July 1, 2023 to July 31, 2023. The Company entered into an amended lease agreement commencing on August 1, 2023 through July 31, 2025 with base month rents of $1,612 from August 1, 2023 to June 31, 2024 and $1,676 from August 1, 2024 to July 31, 2025. Under the terms of the lease there may be additional fees charged above the base monthly rental fee. During the years ended December 31, 2023 and 2022, the Company recorded $17,792 and $18,403 as operating lease expense, respectively, which is included in rent expense on the unaudited condensed consolidated statements of operations.

On July 1, 2020, upon renewal of the lease, the Company recorded a right-of-use asset and lease liability of $48,957.

 

On August 1, 2023, upon renewal of the lease, the Company recorded a right-of-use asset and lease liability of $37,502.

 

Right-of-use assets at December 31, 2023 and 2022 are summarized below:

 

 

   December 31, 2023   December 31, 2022 
Office lease  $37,502   $48,957 
Less accumulated amortization   (7,212)   (38,493)
Right of use assets, net  $30,290   $10,464 

 

Amortization on the right -of -use asset is included in rent expense on the unaudited condensed consolidated statements of operations.

 

Operating Lease liabilities are summarized below:

 

  

   December 31, 2023   December 31, 2022 
Office lease  $30,457   $10,807 
Less: current portion   (18,483)   (10,807)
Long term portion  $11,974   $- 

 

Maturity of lease liabilities are as follows:

 

 

Year ended December 31, 2024  $20,548 
Year ended December 31, 2025   12,261 
Total future minimum lease payments   32,809 
Less: Present value discount   (2,352)
Lease liability  $30,457 

 

The Company also has an operating lease for a house located in Palm Bay, Florida that it leases on a month-to-month basis for $1,300 per month. The Company uses the house to store equipment and gear and to provide temporary work-related living quarters for its divers, personnel, consultants and independent contractors involved in its exploration and recovery operations. The Company also pays a rental fee for a space in a park on an as needed basis.

 

 Finance Leases

 

Commencing during the year ended December 31, 2023, the Company entered into the following leases:

 

  o Vehicle lease - monthly lease payments of $1,167 for 60 months amortized over 5 years at 12%

 

  o Vessel lease - monthly lease payments of $1,557 for 60 months amortized over 5 years at 12%
     
  o Sonar lease - monthly lease payments of $422 for 60 months amortized over 5 years at 12%
     

Finance right of use assets are summarized below:

 

   December 31,   December 31, 
   2023   2022 
Vehicle lease  $53,100   $- 
Vessel lease   61,607    - 
Sonar lease   18,987    - 
Finance right of use asset before Accumulated Amortization   133,694    - 
Less accumulated amortization   (17,673)   - 
Finance right of use asset  $116,021   $- 

Finance lease liabilities are summarized below:

 

   December 31,   December 31, 
   2023   2022 
Vehicle lease  $45,034   $- 
Vessel lease   60,085    - 
Sonar lease   17,061    - 
Total Lease Liabilities   122,180    - 
Less: current portion   (22,263)   - 
Long term portion  $99,917   $- 

 

Maturity of lease liabilities are as follows:

 

Year Ended December 31, 2024  $37,758 
Year Ended December 31, 2025   37,758 
Year Ended December 31, 2026   37,758 
Year Ended December 31, 2027   37,758 
Thereafter   4,414 
Total future minimum lease payments   155,446 
Less imputed interest   (33,266)
PV of payments  $122,180 

 

Expenses incurred with respect to the Company’s finance leases during the years ended December 31, 2023 and 2022 which are included in general and administrative expenses on the consolidated statements of operations are set forth below.

 

   December 31,   December 31, 
   2023   2022 
Finance lease amortization  $26,915   $- 
Finance lease interest   15,314    - 
Total finance lease expense  $42,229   $- 

 

The weighted average remaining lease term and the weighted average discount rate on the finance leases at December 31, 2023 and 2022 are set forth below.

 

   December 31,  December 31, 
   2023  2022 
Weighted average remaining lease term   4.17 years   - 
Weighted average discount rate   12%   -