XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue:          
Service income $ 590   $ 3,131 $ 590 $ 6,220
Operating Expenses          
Consulting and contractor expenses 355,452   395,702 874,938 883,400
Vessel maintenance and dockage 35,696   41,645 230,515 92,914
General and administrative expense 24,812   69,481 178,191 150,899
Research and development 73,834   79,788 105,934 141,207
Professional fees 38,146   10,270 66,202 32,271
Travel and entertainment expense 25,282   19,235 46,466 34,804
Depreciation and amortization expense 12,221   5,465 23,809 10,930
Rent expense 10,418   15,346 24,187 26,580
Total operating expenses 575,861   636,932 1,550,242 1,373,005
Net loss from operations (575,271)   (633,801) (1,549,652) (1,366,785)
Other income (expense)          
Interest (income) (17,261)   (17,662) (34,250) (33,102)
Loss on extinguishment of debt (21,599)   (21,599)
Total other income (expenses) (38,860)   (17,662) (55,849) (33,102)
Net loss $ (614,131) $ (991,370) $ (651,463) $ (1,605,501) $ (1,399,887)
Basic and diluted loss per share $ (0.00)   $ (0.00) $ (0.00) $ (0.00)
Weighted average shares outstanding 7,526,460,781   6,534,499,422 7,456,023,988 6,469,906,691
Balance December 31, 2022 $ (1,525,556) (1,495,697) $ (1,398,912) $ (1,495,697) $ (1,475,930)
Common stock issued for cash 399,350 526,000 405,000    
Stock issued as charitable donation   7,200      
Stock issued for services 28,250 373,971 40,000    
Amortization of unearned compensation 70,008 54,340 63,151 124,348 148,621
Net Loss (614,131) (991,370) (651,463) (1,605,501) (1,399,887)
Balance June 30, 2023 (1,573,863) (1,525,556) (1,542,224) (1,573,863) (1,542,224)
Stock issued for loan origination fee 3,800        
Stock issued to settle accounts payable 23,579        
Stock issued to accrued interest 40,837        
Preferred Stock [Member] | Series A Preferred Stock [Member]          
Other income (expense)          
Net loss    
Balance December 31, 2022
Beginning Balance, Shares 7 7 7 7 7
Common stock issued for cash    
Stock issued as charitable donation        
Stock issued for services    
Amortization of unearned compensation    
Net Loss    
Balance June 30, 2023
Ending Balance, Shares 7 7 7 7 7
Stock issued for loan origination fee        
Stock issued to settle accounts payable        
Stock issued to accrued interest        
Preferred Stock [Member] | Series B Preferred Stock [Member]          
Other income (expense)          
Net loss    
Balance December 31, 2022
Beginning Balance, Shares 60 60 60 60 60
Common stock issued for cash    
Stock issued as charitable donation        
Stock issued for services    
Amortization of unearned compensation    
Net Loss    
Balance June 30, 2023
Ending Balance, Shares 60 60 60 60 60
Stock issued for loan origination fee        
Stock issued to settle accounts payable        
Stock issued to accrued interest        
Common Stock [Member]          
Other income (expense)          
Net loss    
Balance December 31, 2022 $ 749,973 $ 717,268 $ 647,803 $ 717,268 $ 617,632
Beginning Balance, Shares 7,499,729,658 7,172,668,896 6,477,020,846 7,172,668,896 6,176,318,579
Common stock issued for cash $ 12,882 $ 22,885 $ 20,250    
Common stock issued for cash, Shares 128,816,667 228,859,347 202,500,000    
Stock issued as charitable donation   $ 100      
Stock issued as charitable donation, Shares   1,000,000      
Stock issued for services $ 417 $ 9,720 $ 1,392    
Stock issued for services, Shares 4,166,700 97,201,415 13,924,764    
Amortization of unearned compensation    
Net Loss    
Balance June 30, 2023 $ 765,251 $ 749,973 $ 667,095 $ 765,251 $ 667,095
Ending Balance, Shares 7,652,499,812 7,499,729,658 6,669,945,610 7,652,499,812 6,669,945,610
Stock issued for loan origination fee $ 100        
Stock issued for loan origination fee, Shares 1,000,000        
Stock issued to settle accounts payable $ 677        
Stock issued to settle accounts payable, Shares 6,776,250        
Stock issued to accrued interest $ 1,202        
Stock issued to accrued interest, Shares 12,010,537        
Additional Paid-in Capital [Member]          
Other income (expense)          
Net loss    
Balance December 31, 2022 24,106,713 22,947,138 21,428,911 $ 22,947,138 $ 20,714,410
Common stock issued for cash 378,885 507,123 384,750    
Stock issued as charitable donation   7,100      
Stock issued for services 27,499 645,352 38,608    
Amortization of unearned compensation    
Net Loss    
Balance June 30, 2023 24,579,334 24,106,713 21,854,619 24,579,334 21,854,619
Stock issued for loan origination fee 3,700        
Stock issued to settle accounts payable 22,902        
Stock issued to accrued interest 39,635        
Retained Earnings [Member]          
Other income (expense)          
Net loss (614,131) (991,370) (651,463)    
Balance December 31, 2022 (26,158,182) (25,166,812) (23,298,635) (25,166,812) (22,550,211)
Common stock issued for cash    
Stock issued as charitable donation        
Stock issued for services    
Amortization of unearned compensation    
Net Loss (614,131) (991,370) (651,463)    
Balance June 30, 2023 (26,772,313) $ (26,158,182) (23,950,098) $ (26,772,313) (23,950,098)
Stock issued for loan origination fee        
Stock issued to settle accounts payable        
Stock issued to accrued interest        
Common Stock to Be Issued [Member]          
Other income (expense)          
Net loss        
Balance December 31, 2022     $ 2,375   $ 3,775
Beginning Balance, Shares 28,871,211 71,969,820 23,750,000 71,969,820 37,750,000
Common stock issued for cash        
Common stock issued for cash, Shares 75,833,333 (40,083,333)      
Stock issued for services        
Stock issued for services, Shares 3,342,954 (3,015,276)      
Amortization of unearned compensation        
Net Loss        
Balance June 30, 2023     $ 2,375   $ 2,375
Ending Balance, Shares 108,047,498 28,871,211 23,750,000 108,047,498 23,750,000