XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (991,370) $ (748,424)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 5,465 5,465
Amortization of beneficial conversion feature and loan fees 880
Amortization of right of use asset, finance 6,123
Amortization of unearned compensation 54,340 85,470
Common stock issued for services 373,971 75,972
Change in operating assets and liabilities    
Accounts payable and accrued expenses 33,790 (59,814)
Net cash used in operating activities (517,681) (640,451)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (2,000) (145)
Net cash used in investing activities (2,000) (145)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 526,000 663,999
Payments on notes payable (5,000) (50,000)
Payments on leased equipment (2,987)
Payments on shareholder loans (2,400)
Net cash provided by financing activities 515,613 613,999
NET CHANGE IN CASH (4,068) (26,597)
CASH, BEGINNING OF PERIOD 177,409 81,801
CASH, END OF PERIOD 173,341 55,204
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Financing lease liabilities and right of use asset 122,464
Stock issued for prepaid services $ 280,800