XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (EQUITY) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock to Be Issued [Member]
Unearned Compensation [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 530,315 $ 150 $ (67,058) $ 18,514,376 $ (19,924,797) $ (947,014)
Beginning Balance, Shares at Dec. 31, 2020 7 60 5,315,683,905 1,500,000        
Common stock issued for cash $ 72,035 1,458,075 1,530,110
Common stock issued for cash, Shares     720,353,061          
Stock issued to convert notes payable and accrued interest $ 5,993 277,209 283,202
Stock issued to convert notes payable and accrued interest, Shares     59,944,277          
Stock issued for services $ 9,189 $ 3,625 (273,500) 458,568 197,882
Stock issued for services, Shares     79,337,336 36,250,000        
Amortization of unearned compensation 79,022 79,022
Equity kicker $ 100 182 282
Equity kicker, Shares     1,000,000          
Beneficial conversion feature 6,000 6,000
Net Loss (2,625,414) (2,625,414)
Ending balance, value at Dec. 31, 2021 $ 617,632 $ 3,775 (261,536) 20,714,410 (22,550,211) (1,475,930)
Ending Balance, Shares at Dec. 31, 2021 7 60 6,176,318,579 37,750,000        
Common stock issued for cash $ 98,314 $ 4,442 1,952,691 2,055,447
Common stock issued for cash, Shares     983,136,125 44,416,667        
Stock issued to convert notes payable and accrued interest $ 2,522 70,595 73,117
Stock issued to convert notes payable and accrued interest, Shares     25,221,918          
Stock issued for services $ 7,218 $ (1,020) (3,300) 199,624 202,522
Stock issued for services, Shares     72,175,920 (10,196,847)        
Amortization of unearned compensation 264,348 264,348
Net Loss (2,616,601) (2,616,601)
Stock issued for financing fees $ 50 1,350 1,400
Stock issued for financing fees, Shares     500,000          
Cancellation of shares $ (8,468) 8,468
Cancellation of shares, Shares     (84,683,646)          
Ending balance, value at Dec. 31, 2022 $ 717,268 $ 7,197 $ (488) $ 22,947,138 $ (25,166,812) $ (1,495,697)
Ending Balance, Shares at Dec. 31, 2022 7 60 7,172,668,896 71,969,820