XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (1,399,887) $ (1,223,676)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 10,930 10,930
Amortization of beneficial conversion feature and loan fees 2,984 37,856
Amortization of unearned compensation 148,621 37,811
Common stock issued for services 119,272 38,092
Loss on extinguishment of debt 77,589
Decrease (increase) in:    
Prepaid expenses and deposits 3,000 91,778
Deferred revenue 140,000
Increase (decrease) in:    
Accounts payable & accrued expenses 36,462 41,867
Net cash used by operating activities (1,078,618) (747,753)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1,136)
Net cash used in investing activities (1,136)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 1,069,000 687,407
Payments on convertible notes payable (10,000)
Payments on notes payable (50,000)
Loans from shareholders 3,000 6,000
Net cash provided by financing activities 1,012,000 693,407
NET CHANGE IN CASH (67,754) (54,346)
CASH, BEGINNING OF PERIOD 81,801 186,873
CASH, END OF PERIOD 14,047 132,527
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 67,086
Stock issued for prepaid services $ 3,300 $ 23,500