XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (748,424) $ (589,580)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 5,465 5,465
Amortization of right of use asset 3,609
Amortization of beneficial conversion feature and loan fees 880 37,856
Amortization of unearned compensation 85,470 18,801
Common stock issued for services 75,972
Loss on extinguishment of debt 37,346
Decrease (increase) in:    
Prepaid expenses and deposits 32,770
Increase (decrease) in:    
Accounts payable & accrued expenses (59,814) 11,985
Deferred revenue 140,000
Operating lease liabilities (3,468)
Net cash used by operating activities (640,451) (305,216)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (145)
Net cash used in investing activities (145)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 663,999 199,550
Payments on notes payable (50,000)
Net cash provided by financing activities 613,999 199,550
NET CHANGE IN CASH (26,597) (105,666)
CASH, BEGINNING OF PERIOD 81,801 186,873
CASH, END OF PERIOD 55,204 81,207
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes