XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,625,414) $ (2,660,813)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 21,860 20,379
Amortization of beneficial conversion feature and loan fees 39,992 239,592
Amortization of unearned compensation 79,022
Common stock issued for services 197,882 751,416
Common stock issued for a charitable contribution 9,700
Gain on sale of asset (5,500)
Gain on disposal of investment (354,000)
Loss on extinguishment of debt 121,847 34,375
Decrease (increase) in:    
Prepaid expenses 120,039 36,471
Increase (decrease) in:    
Accounts payable and accrued expenses 188,742 38,080
Deferred revenue 140,000
Net cash from operating activities (1,715,582) (1,885,788)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (12,000)
Proceeds from sale of asset 20,000 5,500
Net cash from investing activities 20,000 (6,500)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 1,530,110 1,299,024
Proceeds from the issuance of convertible notes payable 206,600
Proceeds from the issuance of convertible notes payable, related party 6,000
Proceeds from the issuance of notes payable 50,000
Payments on notes payable (2,000) (45,000)
Proceeds from shareholders 6,400
Net cash provided by financing activities 1,590,510 1,460,624
NET CHANGE IN CASH (105,072) (431,664)
CASH, BEGINNING OF PERIOD 186,873 618,537
CASH, END OF PERIOD 81,801 186,873
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 283,202 84,086
Operating lease liabilities and right of use asset 48,957
Beneficial conversion feature on convertible notes payable 6,000 202,100
Stock issued for prepaid services 220,650
Stock issued to purchase vehicle $ 6,000