XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue:        
Service income $ 5,548 $ 2,182 $ 18,922 $ 6,382
Operating Expenses        
Consulting and contractor expenses 275,361 388,779 787,301 941,048
Research and development 112,610 95,460 323,052 373,769
General and administrative expense 83,048 54,837 287,312 140,624
Vessel maintenance and dockage 28,108 48,042 74,311 163,369
Professional fees 14,008 26,293 68,808 117,611
Travel and entertainment expense 30,700 19,435 60,021 52,056
Rent expense 9,052 10,898 30,526 32,196
Depreciation expense 5,465 5,015 16,395 15,045
Total operating expenses 558,352 648,759 1,647,726 1,835,718
Net loss from operations (552,804) (646,577) (1,628,804) (1,829,336)
Other income (expense)        
Interest expense (25,761) (51,311) (95,848) (195,071)
Loss on extinguishment of debt (44,258) (121,847) (34,375)
Net loss on settlement of accounts payable (449) 1,252 (449) 1,252
Gain on disposal of asset 18,500 5,500 18,500 5,500
Dividend income 1,500 4,500
Total other income (expenses) (51,968) (43,059) (199,644) (218,194)
Net loss $ (604,772) $ (689,636) $ (1,828,448) $ (2,047,530)
Basic and diluted loss per share $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average shares outstanding 4,991,316,919 4,985,602,633 4,886,341,827 4,886,341,827