XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (1,223,676) $ (1,357,894)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 10,930 10,030
Amortization of right of use asset 8,001
Amortization of beneficial conversion feature and loan fees 37,856 126,348
Amortization of unearned compensation 37,811 0
Common stock issued for services 38,092 38,266
Common stock issued for a charitable contribution 9,700
Loss on extinguishment of debt 77,589 34,375
Decrease (increase) in:    
Prepaid expenses and deposits 91,778 113,053
Deferred revenue 140,000
Increase (decrease) in:    
Accounts payable & accrued expenses 41,867 8,445
Operating lease liabilities (8,079)
Net cash used by operating activities (747,753) (1,017,755)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuance of common stock 687,407 434,599
Payments on convertible notes payable 51,000
Payments on notes payable (30,000)
Payments to shareholders 6,000
Net cash provided by financing activities 693,407 455,599
NET INCREASE IN CASH (54,346) (562,156)
CASH, BEGINNING OF PERIOD 186,873 618,537
CASH, END OF PERIOD 132,527 56,381
Supplemental disclosure of cash flow information    
Cash paid for interest expense
Cash paid for income taxes
Non-cash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 67,086 84,086
Beneficial conversion feature on convertible notes payable 51,000
Stock issued for prepaid services $ 23,500 $ 24,000