XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (589,580) $ (742,644)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 5,465 5,015
Amortization right of use asset 3,609 3,817
Amortization of beneficial conversion feature and loan fees 37,856 81,436
Common stock issued for services 85,430
Loss on extinguishment of debt 37,346 34,375
Reduction of contra-equity due to amortization 18,801
Decrease (increase) in:    
Prepaid expenses 32,770 26,302
Increase (decrease) in:    
Accounts payable and accrued expenses 11,985 13,009
Deferred revenue 140,000
Operating lease liabilities (3,468) (3,856)
Net Cash Used by Operating Activities (305,216) (518,406)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common stock 199,550 52,500
Proceeds from the issuance convertible notes payable, related party 51,000
Payments on notes payable (15,000)
Net Cash Provided By Financing Activities 199,550 88,500
NET INCREASE IN CASH (105,666) (429,906)
CASH, BEGINNING OF PERIOD 186,873 618,537
CASH, END OF PERIOD 81,207 188,631
Supplemental disclosure of cash flow information:    
Cash paid for interest expense
Cash paid for income taxes
Noncash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 20,302 84,086
Beneficial conversion feature on convertible notes payable 51,000
Stock issued for prepaid services $ 24,000