XML 20 R10.htm IDEA: XBRL DOCUMENT v3.21.1
OPERATING LEASE AND RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
3 Months Ended
Mar. 31, 2021
Operating Lease And Right-of-use Assets And Operating Lease Liabilities  
OPERATING LEASE AND RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

NOTE 4 – OPERATING LEASE AND RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. During the three month periods ended March 31, 2021 and 2020, the Company recorded $4,601 and $3,945, respectively, as operating lease expense, which is included in rent expense on the condensed consolidated statements of operations.

 

The Company leases 823 square feet of office space located at 14497 North Dale Mabry Highway, Suite 209-N, Tampa, Florida 33618. Through June 30, 2020 the Company paid $1,252 per month to lease the office space. The Company entered into an amended lease agreement commencing on July 1, 2020 through July 31, 2023 with base month rents of $1,475 from July 1, 2020 to June 30, 2021, $1,519 from July 1, 2021 to June 30, 2022, $1,564 from July 1, 2022 to June 30, 2023 and $1,611 from July 1, 2023 to July 31, 2023. Under the terms of the lease there may be additional fees charged above the base monthly rental fee.

 

On July 1, 2020, upon renewal of the lease, the Company recorded a right-of-use asset and lease liability of $48,957.

 

Right-of-use assets at March 31, 2021 and December 31, 2020 are summarized below:

 

    March 31, 2020     December 31, 2020  
Office lease   $ 48,957     $ 48,957  
Less accumulated amortization     (10,575 )     (6,966 )
Right of use assets, net   $ 38,382     $ 41,991  

 

Amortization on the right -of -use asset is included in rent expense on the condensed consolidated statements of operations.

 

Operating Lease liabilities are summarized below:

 

    March 31, 2020     December 31, 2020  
Office lease   $ 38,806     $ 42,274  
Less: current portion     (15,185 )     (14,680 )
Long term portion   $ 23,621     $ 27,594  

 

Maturity of lease liabilities are as follows:

 

Year ended December 31, 2021   $ 13,643  
Year ended December 31, 2022     18,641  
Year ended December 31, 2023     11,081  
Total future minimum lease payments     43,365  
Less: Present value discount     (4,559 )
Lease liability   $ 38,806  

 

The Company also has an operating lease for a house located in Palm Bay, Florida that it leases on a month-to-month basis for $1,300 per month. The Company uses the house to store equipment and gear and to provide temporary work-related living quarters for its divers, personnel, consultants and independent contractors involved in its exploration and recovery operations. The Company also pays a rental fee for a space in a park on an as needed basis.