XML 36 R6.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (742,644) $ (360,386)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 5,015
Amortization right of use asset 3,817 3,543
Amortization of beneficial conversion feature and loan fees 81,436 13,634
Common stock issued for services 64,140 106,782
Common stock and warrants issued for non-payment of notes payable 7,500
Loss on extinguishment of debt 34,375
Decrease in:    
Prepaid expenses and deposits 26,302
Increase (decrease) in:    
Accounts payable and accrued expenses 13,009 (53,941)
Operating lease liabilities (3,856) (3,466)
Net Cash Used by Operating Activities (518,406) (286,334)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (decrease) in bank overdraft (2,919)
Proceeds from the sale of common stock 52,500 361,850
Proceeds from the issuance of convertible notes payable 11,000
Proceeds from the issuance convertible notes payable, related party 51,000 7,000
Payments on notes payable (15,000) (46,500)
Payments to shareholders (4,848)
Net Cash Provided By Financing Activities 88,500 325,583
NET INCREASE IN CASH (429,906) 39,249
CASH, BEGINNING OF PERIOD 618,537
CASH, END OF PERIOD 188,631 39,249
Supplemental disclosure of cash flow information:    
Cash paid for interest expense
Cash paid for income taxes
Noncash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 84,086 1,028
Operating lease liabilities and right of use asset 22,575
Beneficial conversion feature on convertible notes payable 51,000 10,500
Stock issued for prepaid services 24,000 105,950
Stock issued for loan origination fees $ 19,680