XML 39 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,309,165) $ (1,277,184)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,003 20,308
Amortization right of use asset 14,571
Amortization of beneficial conversion feature and loan fees 117,003 138,557
Common stock issued for services 486,607 319,100
Common stock and warrants issued for non-payment of notes payable 63,284
Common stock issued for loan fees 7,500
Common stock issued for charitable contributions 49,100
Loss on extinguishment of debt (49,682)
Decrease in:    
Prepaid expenses and deposits 30,167
Increase (decrease) in:    
Accounts payable and accrued expenses (56,796) 201,663
Operating lease liabilities (14,493)
Net Cash Used by Operating Activities (1,654,988) (504,105)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (decrease) in bank overdraft (2,919) 2,919
Proceeds from the sale of common stock 2,166,692 289,102
Proceeds from the issuance of convertible notes payable 62,000 15,000
Payments on convertible notes payable (10,000)
Proceeds from the issuance convertible notes payable, related party 109,300 135,700
Proceeds from note payable 101,000
Payments on notes payable (56,500) (53,500)
Proceeds from note payable, related parties 26,000
Payments on notes payable related party (51,250)
Advances from shareholder 8,085
Payments on shareholder loan (5,048) (21,560)
Net Cash Provided By Financing Activities 2,273,525 441,496
NET INCREASE IN CASH 618,537 (62,609)
CASH, BEGINNING OF PERIOD 62,609
CASH, END OF PERIOD 618,537
Supplemental disclosure of cash flow information:    
Cash paid for interest expense
Cash paid for income taxes
Noncash operating and financing activities:    
Convertible debt and accrued interest converted to common stock 309,007 19,476
Acquisition of investment; common stock shares 78,000
Operating lease liabilities and right of use asset 22,572
Beneficial conversion feature on convertible notes payable 168,175 107,623
Stock issued for prepaid services 157,450
Stock issued for loan origination fees 19,680
Stock issued to purchase vessel $ 200,600