XML 13 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net loss $ (201,980) $ (62,230)
Adjustments to reconcile net income to net cash provided (used) by operating activities    
Depreciation 8,496 8,496
Amortization of debt discount and interest expense on beneficial conversion feature of convertible notes 15,575 21,545
Interest (income) expense on fair value adjustment 29,730 (296,285)
Common stock issued for services 8,000 $ 176,767
Common stock issued for closing cost $ 2,340
Decrease (increase) in:    
Settlement receivable $ 15,000
Prepaid expenses $ 12,608 (46,740)
Increase (decrease) in:    
Accounts payable and accrued expenses 51,873 61,995
Net cash provided (used) by operating activities (73,358) (121,452)
Cash flows from financing activities:    
Proceeds from the issuance of common stock 22,000 $ 109,668
Proceeds from the issuance of convertible notes payable 33,000
Proceeds from the issuance of convertible notes payable, related party 5,000
Proceeds from loans from stockholders 4,260 $ 2,900
Proceeds for notes payable $ 17,000
Payments on loans from stockholders $ (3,500)
Net cash provided by financing activities $ 81,260 109,068
Net increase (decrease) in cash 7,902 (12,424)
Cash - beginning of period 5,097 $ 12,424
Cash - end of period $ 12,999
Supplemental disclosure of cash flow information:    
Cash paid for interest expense
Cash paid for income taxes
Noncash operating and financing activities:    
Common stock issued to satisfy outstanding invoices $ 26,571
Convertible debt converted and accrued interest converted to common stock $ 92,572 $ 195,271