XML 13 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities    
Net loss $ (1,151,331) $ (2,151,361)
Adjustments to reconcile net income to net cash provided (used) by operating activities    
Depreciation 33,984 33,984
Amortization of beneficial conversion feature and warrants 116,152 269,277
Interest (income) expense on fair value adjustment (88,175) 717,006
Common stock issued for services 255,676 $ 195,235
Common stock issued for financing fees $ 11,675
Impairment of assets $ 1,100
Decrease (increase) in:    
Settlement receivable $ 18,000 (18,000)
Prepaid expenses and deposits $ 2,301 (3,167)
Advances from shareholder 3,267
Increase (decrease) in:    
Accounts payable and accrued expenses $ 88,021 49,384
Net cash provided (used) by operating activities (713,697) $ (903,275)
Cash flows from investing activities:    
Purchase of equipment (1,005)
Net cash used in investing activities (1,005)
Cash flows from financing activities:    
Proceeds from the issuance of common stock 434,169 $ 398,616
Proceeds from the issuance of convertible notes payable 237,000 456,505
Proceeds from the issuance of convertible notes payable, related party 9,000 81,505
Payment on Convertible note payable (12,000) $ (25,005)
Proceeds for notes payable 65,000
Payments on notes payable (55,100)
Proceeds from loans from stockholders 39,406 $ 5,500
Payments on loans from stockholders (10,100) (2,000)
Net cash provided by financing activities 707,375 915,121
Net increase (decrease) in cash (7,327) 11,846
Cash - beginning 12,424 578
Cash - ending 5,097 12,424
Supplemental disclosure of cash flow information:    
Cash paid for interest expense $ 6,000 $ 5,000
Cash paid for income taxes
Noncash operating and financing activities:    
Common stock issued to satisfy debt $ 35,309
Convertible debt converted and accrued interest converted to common stock $ 476,164 $ 550,324